[OKA] YoY Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 28.29%
YoY- 4.03%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 149,572 117,280 112,804 106,104 106,144 74,148 56,288 17.67%
PBT 13,012 6,604 1,956 7,096 5,812 1,112 1,124 50.34%
Tax -3,540 -976 -752 -1,936 -852 -140 -440 41.51%
NP 9,472 5,628 1,204 5,160 4,960 972 684 54.90%
-
NP to SH 9,472 5,628 1,204 5,160 4,960 972 684 54.90%
-
Tax Rate 27.21% 14.78% 38.45% 27.28% 14.66% 12.59% 39.15% -
Total Cost 140,100 111,652 111,600 100,944 101,184 73,176 55,604 16.63%
-
Net Worth 95,918 84,179 78,861 78,599 75,478 72,900 76,339 3.87%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 95,918 84,179 78,861 78,599 75,478 72,900 76,339 3.87%
NOSH 59,949 60,128 60,200 59,999 59,903 60,749 61,071 -0.30%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 6.33% 4.80% 1.07% 4.86% 4.67% 1.31% 1.22% -
ROE 9.88% 6.69% 1.53% 6.56% 6.57% 1.33% 0.90% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 249.50 195.05 187.38 176.84 177.19 122.05 92.17 18.03%
EPS 15.80 9.36 2.00 8.60 8.28 1.60 1.12 55.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.40 1.31 1.31 1.26 1.20 1.25 4.19%
Adjusted Per Share Value based on latest NOSH - 59,999
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 60.95 47.79 45.97 43.24 43.25 30.22 22.94 17.66%
EPS 3.86 2.29 0.49 2.10 2.02 0.40 0.28 54.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3909 0.343 0.3214 0.3203 0.3076 0.2971 0.3111 3.87%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.54 0.63 0.61 0.49 0.59 0.64 0.75 -
P/RPS 0.22 0.32 0.33 0.28 0.33 0.52 0.81 -19.50%
P/EPS 3.42 6.73 30.50 5.70 7.13 40.00 66.96 -39.06%
EY 29.26 14.86 3.28 17.55 14.03 2.50 1.49 64.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.45 0.47 0.37 0.47 0.53 0.60 -9.02%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 26/08/11 30/08/10 28/08/09 22/08/08 30/08/07 25/08/06 -
Price 0.62 0.56 0.64 0.68 0.39 0.60 0.63 -
P/RPS 0.25 0.29 0.34 0.38 0.22 0.49 0.68 -15.34%
P/EPS 3.92 5.98 32.00 7.91 4.71 37.50 56.25 -35.82%
EY 25.48 16.71 3.13 12.65 21.23 2.67 1.78 55.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.49 0.52 0.31 0.50 0.50 -4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment