[PENTA] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[PENTA] PENTAMASTER CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PENTA's Result
PENTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 101,472 73,246 45,612 0 -
PBT 19,742 18,802 11,580 0 -
Tax -1,972 -898 -856 0 -
NP 17,770 17,904 10,724 0 -
-
NP to SH 17,770 17,904 10,724 0 -
-
Tax Rate 9.99% 4.78% 7.39% - -
Total Cost 83,702 55,342 34,888 0 -
-
Net Worth 105,885 90,582 55,220 0 -
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 105,885 90,582 55,220 0 -
NOSH 133,122 81,753 80,029 0 -
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 17.51% 24.44% 23.51% 0.00% -
ROE 16.78% 19.77% 19.42% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 76.22 89.59 56.99 0.00 -
EPS 13.58 21.90 13.40 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7954 1.108 0.69 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 14.27 10.30 6.41 0.00 -
EPS 2.50 2.52 1.51 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1489 0.1273 0.0776 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/05 30/06/04 - - -
Price 1.65 3.72 0.00 0.00 -
P/RPS 2.16 4.15 0.00 0.00 -
P/EPS 12.36 16.99 0.00 0.00 -
EY 8.09 5.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 3.36 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 18/08/05 23/08/04 29/08/03 - -
Price 1.50 3.30 3.02 0.00 -
P/RPS 1.97 3.68 5.30 0.00 -
P/EPS 11.24 15.07 22.54 0.00 -
EY 8.90 6.64 4.44 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.98 4.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment