[ASTINO] YoY Annualized Quarter Result on 30-Apr-2018 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
22-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- -0.29%
YoY- -10.04%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 655,962 525,716 575,140 557,976 501,025 481,133 516,165 4.07%
PBT 88,356 24,630 33,638 43,937 52,924 36,569 33,437 17.56%
Tax -19,892 -4,637 -9,382 -8,693 -13,746 -7,346 -7,670 17.19%
NP 68,464 19,993 24,256 35,244 39,177 29,222 25,766 17.67%
-
NP to SH 68,464 19,993 24,256 35,244 39,177 29,222 25,766 17.67%
-
Tax Rate 22.51% 18.83% 27.89% 19.79% 25.97% 20.09% 22.94% -
Total Cost 587,498 505,722 550,884 522,732 461,848 451,910 490,398 3.05%
-
Net Worth 447,212 394,357 376,448 360,300 330,846 295,879 279,595 8.13%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - - 3,645 - - -
Div Payout % - - - - 9.31% - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 447,212 394,357 376,448 360,300 330,846 295,879 279,595 8.13%
NOSH 274,117 274,117 274,117 274,117 274,117 273,962 274,113 0.00%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 10.44% 3.80% 4.22% 6.32% 7.82% 6.07% 4.99% -
ROE 15.31% 5.07% 6.44% 9.78% 11.84% 9.88% 9.22% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 243.49 193.30 210.84 204.42 183.24 175.62 188.30 4.37%
EPS 25.41 7.35 8.89 12.91 14.33 10.67 9.40 18.00%
DPS 0.00 0.00 0.00 0.00 1.33 0.00 0.00 -
NAPS 1.66 1.45 1.38 1.32 1.21 1.08 1.02 8.44%
Adjusted Per Share Value based on latest NOSH - 274,117
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 132.94 106.55 116.56 113.09 101.54 97.51 104.61 4.07%
EPS 13.88 4.05 4.92 7.14 7.94 5.92 5.22 17.68%
DPS 0.00 0.00 0.00 0.00 0.74 0.00 0.00 -
NAPS 0.9064 0.7992 0.763 0.7302 0.6705 0.5997 0.5667 8.13%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 1.58 0.505 0.68 0.79 1.04 0.63 0.78 -
P/RPS 0.65 0.26 0.32 0.39 0.57 0.36 0.41 7.97%
P/EPS 6.22 6.87 7.65 6.12 7.26 5.91 8.30 -4.69%
EY 16.08 14.56 13.08 16.34 13.78 16.93 12.05 4.92%
DY 0.00 0.00 0.00 0.00 1.28 0.00 0.00 -
P/NAPS 0.95 0.35 0.49 0.60 0.86 0.58 0.76 3.78%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 25/06/21 19/06/20 28/06/19 22/06/18 30/06/17 17/06/16 30/06/15 -
Price 1.40 0.51 0.685 0.825 1.15 0.645 0.73 -
P/RPS 0.57 0.26 0.32 0.40 0.63 0.37 0.39 6.52%
P/EPS 5.51 6.94 7.70 6.39 8.03 6.05 7.77 -5.56%
EY 18.15 14.41 12.98 15.65 12.46 16.54 12.88 5.87%
DY 0.00 0.00 0.00 0.00 1.16 0.00 0.00 -
P/NAPS 0.84 0.35 0.50 0.62 0.95 0.60 0.72 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment