[VELOCITY] YoY Annualized Quarter Result on 31-Dec-2012 [#4]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -99.22%
YoY- 101.28%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 27,605 22,986 27,982 135,386 22,368 19,650 17,969 6.82%
PBT -1,803 -1,306 16,621 2,836 -2,509 82 -1,764 0.33%
Tax -118 -57 -43,125 -1,497 473 -362 1,451 -
NP -1,921 -1,363 -26,504 1,339 -2,036 -280 -313 32.19%
-
NP to SH -1,921 -1,363 -11,348 28 -2,193 -280 -313 32.19%
-
Tax Rate - - 259.46% 52.79% - 441.46% - -
Total Cost 29,526 24,349 54,486 134,047 24,404 19,930 18,282 7.65%
-
Net Worth 64,392 33,176 32,306 47,814 39,976 39,900 39,954 7.61%
Dividend
30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 64,392 33,176 32,306 47,814 39,976 39,900 39,954 7.61%
NOSH 107,374 96,666 94,962 93,333 88,072 87,500 86,857 3.31%
Ratio Analysis
30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -6.96% -5.93% -94.72% 0.99% -9.10% -1.42% -1.74% -
ROE -2.98% -4.11% -35.13% 0.06% -5.49% -0.70% -0.78% -
Per Share
30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 25.71 23.78 29.47 145.06 25.40 22.46 20.69 3.39%
EPS -1.79 -1.41 -11.95 0.03 -2.49 -0.32 -0.36 27.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5997 0.3432 0.3402 0.5123 0.4539 0.456 0.46 4.16%
Adjusted Per Share Value based on latest NOSH - 94,875
30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 2.05 1.71 2.08 10.06 1.66 1.46 1.34 6.75%
EPS -0.14 -0.10 -0.84 0.00 -0.16 -0.02 -0.02 34.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0479 0.0247 0.024 0.0355 0.0297 0.0297 0.0297 7.62%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 30/06/16 30/06/15 30/06/14 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.60 0.67 0.315 0.56 0.55 0.52 0.24 -
P/RPS 2.33 2.82 1.07 0.39 2.17 2.32 1.16 11.32%
P/EPS -33.54 -47.52 -2.64 1,866.67 -22.09 -162.50 -66.60 -10.01%
EY -2.98 -2.10 -37.94 0.05 -4.53 -0.62 -1.50 11.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.95 0.93 1.09 1.21 1.14 0.52 10.58%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/08/16 26/08/15 28/08/14 28/02/13 28/02/12 23/02/11 23/02/10 -
Price 0.60 0.65 0.36 0.47 0.60 0.73 0.28 -
P/RPS 2.33 2.73 1.22 0.32 2.36 3.25 1.35 8.75%
P/EPS -33.54 -46.10 -3.01 1,566.67 -24.10 -228.13 -77.70 -12.12%
EY -2.98 -2.17 -33.19 0.06 -4.15 -0.44 -1.29 13.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.89 1.06 0.92 1.32 1.60 0.61 7.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment