[VELOCITY] YoY Quarter Result on 31-Dec-2010 [#4]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 81.89%
YoY- -170.87%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 4,491 12,041 9,946 5,405 5,053 5,396 6,595 -5.73%
PBT 16,394 -3,845 -1,064 322 109 -1,228 -675 -
Tax 556 43 421 -412 18 -883 -305 -
NP 16,950 -3,802 -643 -90 127 -2,111 -980 -
-
NP to SH 16,958 -2,666 -719 -90 127 -2,111 -980 -
-
Tax Rate -3.39% - - 127.95% -16.51% - - -
Total Cost -12,459 15,843 10,589 5,495 4,926 7,507 7,575 -
-
Net Worth 32,319 48,604 39,808 41,039 39,100 40,847 42,187 -4.01%
Dividend
30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 32,319 48,604 39,808 41,039 39,100 40,847 42,187 -4.01%
NOSH 95,002 94,875 87,682 89,999 85,000 88,033 79,600 2.75%
Ratio Analysis
30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 377.42% -31.58% -6.46% -1.67% 2.51% -39.12% -14.86% -
ROE 52.47% -5.49% -1.81% -0.22% 0.32% -5.17% -2.32% -
Per Share
30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 4.73 12.69 11.34 6.01 5.94 6.13 8.29 -8.26%
EPS 17.85 -2.81 -0.82 -0.10 0.14 -2.40 -1.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3402 0.5123 0.454 0.456 0.46 0.464 0.53 -6.59%
Adjusted Per Share Value based on latest NOSH - 89,999
30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.33 0.89 0.74 0.40 0.38 0.40 0.49 -5.89%
EPS 1.26 -0.20 -0.05 -0.01 0.01 -0.16 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.024 0.0361 0.0296 0.0305 0.0291 0.0304 0.0314 -4.04%
Price Multiplier on Financial Quarter End Date
30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 30/06/14 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.315 0.56 0.55 0.52 0.24 0.22 0.35 -
P/RPS 6.66 4.41 4.85 8.66 4.04 3.59 4.22 7.27%
P/EPS 1.76 -19.93 -67.07 -520.00 160.63 -9.17 -28.43 -
EY 56.67 -5.02 -1.49 -0.19 0.62 -10.90 -3.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.09 1.21 1.14 0.52 0.47 0.66 5.41%
Price Multiplier on Announcement Date
30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/08/14 28/02/13 28/02/12 23/02/11 23/02/10 26/02/09 26/02/08 -
Price 0.36 0.47 0.60 0.73 0.28 0.16 0.33 -
P/RPS 7.62 3.70 5.29 12.16 4.71 2.61 3.98 10.50%
P/EPS 2.02 -16.73 -73.17 -730.00 187.40 -6.67 -26.80 -
EY 49.58 -5.98 -1.37 -0.14 0.53 -14.99 -3.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.92 1.32 1.60 0.61 0.34 0.62 8.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment