[VELOCITY] YoY Quarter Result on 31-Dec-2012 [#4]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- -372.88%
YoY- -270.79%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 5,237 3,066 4,491 12,041 9,946 5,405 5,053 0.55%
PBT -3,418 -5,493 16,394 -3,845 -1,064 322 109 -
Tax 678 409 556 43 421 -412 18 74.74%
NP -2,740 -5,084 16,950 -3,802 -643 -90 127 -
-
NP to SH -2,740 -5,084 16,958 -2,666 -719 -90 127 -
-
Tax Rate - - -3.39% - - 127.95% -16.51% -
Total Cost 7,977 8,150 -12,459 15,843 10,589 5,495 4,926 7.69%
-
Net Worth 69,041 34,826 32,319 48,604 39,808 41,039 39,100 9.13%
Dividend
30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 69,041 34,826 32,319 48,604 39,808 41,039 39,100 9.13%
NOSH 115,126 101,477 95,002 94,875 87,682 89,999 85,000 4.77%
Ratio Analysis
30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -52.32% -165.82% 377.42% -31.58% -6.46% -1.67% 2.51% -
ROE -3.97% -14.60% 52.47% -5.49% -1.81% -0.22% 0.32% -
Per Share
30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 4.55 3.02 4.73 12.69 11.34 6.01 5.94 -4.01%
EPS -2.38 -5.01 17.85 -2.81 -0.82 -0.10 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5997 0.3432 0.3402 0.5123 0.454 0.456 0.46 4.16%
Adjusted Per Share Value based on latest NOSH - 94,875
30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 0.39 0.23 0.33 0.89 0.74 0.40 0.38 0.40%
EPS -0.20 -0.38 1.26 -0.20 -0.05 -0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0513 0.0259 0.024 0.0361 0.0296 0.0305 0.0291 9.11%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 30/06/16 30/06/15 30/06/14 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.60 0.67 0.315 0.56 0.55 0.52 0.24 -
P/RPS 13.19 22.18 6.66 4.41 4.85 8.66 4.04 19.96%
P/EPS -25.21 -13.37 1.76 -19.93 -67.07 -520.00 160.63 -
EY -3.97 -7.48 56.67 -5.02 -1.49 -0.19 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.95 0.93 1.09 1.21 1.14 0.52 10.58%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 26/08/16 26/08/15 28/08/14 28/02/13 28/02/12 23/02/11 23/02/10 -
Price 0.60 0.65 0.36 0.47 0.60 0.73 0.28 -
P/RPS 13.19 21.51 7.62 3.70 5.29 12.16 4.71 17.16%
P/EPS -25.21 -12.97 2.02 -16.73 -73.17 -730.00 187.40 -
EY -3.97 -7.71 49.58 -5.98 -1.37 -0.14 0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.89 1.06 0.92 1.32 1.60 0.61 7.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment