[VELOCITY] YoY Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 29.32%
YoY- -29.48%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 35,878 34,238 11,764 6,872 10,170 10,518 16,366 13.96%
PBT -5,238 -20 -1,642 -7,946 -6,144 -3,078 -1,130 29.11%
Tax -2,134 -1,298 -134 4 10 64 -174 51.83%
NP -7,372 -1,318 -1,776 -7,942 -6,134 -3,014 -1,304 33.45%
-
NP to SH -6,748 -1,318 -1,776 -7,942 -6,134 -3,014 -1,304 31.50%
-
Tax Rate - - - - - - - -
Total Cost 43,250 35,556 13,540 14,814 16,304 13,532 17,670 16.08%
-
Net Worth 411,936 309,919 108,459 110,438 99,263 10,154,752 76,805 32.28%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 411,936 309,919 108,459 110,438 99,263 10,154,752 76,805 32.28%
NOSH 1,381,410 1,381,410 232,844 232,844 198,606 196,936 130,400 48.17%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -20.55% -3.85% -15.10% -115.57% -60.31% -28.66% -7.97% -
ROE -1.64% -0.43% -1.64% -7.19% -6.18% -0.03% -1.70% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 2.60 4.96 5.05 2.95 5.12 5.55 12.55 -23.06%
EPS -0.54 -0.20 -0.76 -3.48 -3.08 -1.68 -1.00 -9.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2982 0.4487 0.4658 0.4743 0.4998 53.61 0.589 -10.71%
Adjusted Per Share Value based on latest NOSH - 232,844
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 2.67 2.54 0.87 0.51 0.76 0.78 1.22 13.93%
EPS -0.50 -0.10 -0.13 -0.59 -0.46 -0.22 -0.10 30.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3062 0.2303 0.0806 0.0821 0.0738 7.5475 0.0571 32.28%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.04 0.095 0.285 0.38 0.795 0.61 0.61 -
P/RPS 1.54 1.92 5.64 12.88 15.53 10.99 4.86 -17.42%
P/EPS -8.19 -49.79 -37.37 -11.14 -25.74 -38.34 -61.00 -28.43%
EY -12.21 -2.01 -2.68 -8.98 -3.88 -2.61 -1.64 39.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.21 0.61 0.80 1.59 0.01 1.04 -29.27%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 27/02/23 22/02/22 25/02/21 27/02/20 28/02/19 27/02/18 27/02/17 -
Price 0.05 0.125 0.23 0.34 0.70 0.82 0.62 -
P/RPS 1.93 2.52 4.55 11.52 13.67 14.77 4.94 -14.49%
P/EPS -10.24 -65.51 -30.15 -9.97 -22.66 -51.53 -62.00 -25.91%
EY -9.77 -1.53 -3.32 -10.03 -4.41 -1.94 -1.61 35.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.28 0.49 0.72 1.40 0.02 1.05 -26.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment