[ABLEGLOB] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 239.42%
YoY- 222.51%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 134,188 96,063 107,312 105,199 82,764 121,440 121,768 1.63%
PBT 14,350 8,551 8,033 3,996 -4,835 7,592 11,230 4.16%
Tax -3,312 -2,278 -3,068 946 801 -2,228 -2,965 1.86%
NP 11,038 6,273 4,965 4,942 -4,034 5,364 8,265 4.93%
-
NP to SH 11,038 6,273 4,965 4,942 -4,034 5,364 8,265 4.93%
-
Tax Rate 23.08% 26.64% 38.19% -23.67% - 29.35% 26.40% -
Total Cost 123,150 89,790 102,347 100,257 86,798 116,076 113,503 1.36%
-
Net Worth 101,336 94,373 89,770 85,792 80,490 67,240 83,111 3.35%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 2,333 1,649 825 - 1,979 3,592 2,198 0.99%
Div Payout % 21.14% 26.30% 16.62% - 0.00% 66.98% 26.60% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 101,336 94,373 89,770 85,792 80,490 67,240 83,111 3.35%
NOSH 66,668 65,995 66,008 65,994 65,975 51,328 43,974 7.17%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 8.23% 6.53% 4.63% 4.70% -4.87% 4.42% 6.79% -
ROE 10.89% 6.65% 5.53% 5.76% -5.01% 7.98% 9.94% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 201.28 145.56 162.57 159.41 125.45 236.59 276.91 -5.17%
EPS 16.56 9.51 7.53 7.49 -6.11 8.13 18.79 -2.08%
DPS 3.50 2.50 1.25 0.00 3.00 7.00 5.00 -5.76%
NAPS 1.52 1.43 1.36 1.30 1.22 1.31 1.89 -3.56%
Adjusted Per Share Value based on latest NOSH - 65,939
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 43.65 31.24 34.90 34.22 26.92 39.50 39.61 1.63%
EPS 3.59 2.04 1.61 1.61 -1.31 1.74 2.69 4.92%
DPS 0.76 0.54 0.27 0.00 0.64 1.17 0.72 0.90%
NAPS 0.3296 0.307 0.292 0.279 0.2618 0.2187 0.2703 3.35%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.74 0.65 0.65 0.35 0.61 0.80 1.06 -
P/RPS 0.37 0.45 0.40 0.22 0.49 0.34 0.38 -0.44%
P/EPS 4.47 6.84 8.64 4.67 -9.98 7.66 5.64 -3.79%
EY 22.37 14.62 11.57 21.40 -10.02 13.06 17.73 3.94%
DY 4.73 3.85 1.92 0.00 4.92 8.75 4.72 0.03%
P/NAPS 0.49 0.45 0.48 0.27 0.50 0.61 0.56 -2.19%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 23/02/11 25/02/10 27/02/09 29/02/08 09/03/07 23/02/06 -
Price 0.82 0.65 0.77 0.40 0.87 0.78 1.18 -
P/RPS 0.41 0.45 0.47 0.25 0.69 0.33 0.43 -0.79%
P/EPS 4.95 6.84 10.24 5.34 -14.23 7.46 6.28 -3.88%
EY 20.19 14.62 9.77 18.72 -7.03 13.40 15.93 4.02%
DY 4.27 3.85 1.62 0.00 3.45 8.97 4.24 0.11%
P/NAPS 0.54 0.45 0.57 0.31 0.71 0.60 0.62 -2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment