[CENBOND] YoY Annualized Quarter Result on 30-Jun-2010 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -28.82%
YoY- 18.6%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 193,480 188,748 182,672 170,532 171,960 190,284 155,296 3.72%
PBT 28,264 24,688 23,468 18,632 14,848 15,000 11,240 16.59%
Tax -6,980 -5,676 -4,944 -5,364 -3,904 -3,972 -2,208 21.12%
NP 21,284 19,012 18,524 13,268 10,944 11,028 9,032 15.34%
-
NP to SH 19,880 17,644 17,524 12,628 10,648 10,548 8,704 14.74%
-
Tax Rate 24.70% 22.99% 21.07% 28.79% 26.29% 26.48% 19.64% -
Total Cost 172,196 169,736 164,148 157,264 161,016 179,256 146,264 2.75%
-
Net Worth 156,062 141,439 132,030 117,637 103,122 94,692 85,651 10.50%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 156,062 141,439 132,030 117,637 103,122 94,692 85,651 10.50%
NOSH 120,048 119,864 120,027 120,038 119,909 119,863 115,744 0.60%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 11.00% 10.07% 10.14% 7.78% 6.36% 5.80% 5.82% -
ROE 12.74% 12.47% 13.27% 10.73% 10.33% 11.14% 10.16% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 161.17 157.47 152.19 142.06 143.41 158.75 134.17 3.10%
EPS 16.56 14.72 14.60 10.52 8.88 8.80 7.52 14.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.18 1.10 0.98 0.86 0.79 0.74 9.83%
Adjusted Per Share Value based on latest NOSH - 120,038
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 161.34 157.40 152.33 142.21 143.40 158.68 129.50 3.72%
EPS 16.58 14.71 14.61 10.53 8.88 8.80 7.26 14.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3014 1.1795 1.101 0.981 0.8599 0.7896 0.7142 10.50%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.92 0.75 0.67 0.73 0.51 0.47 0.62 -
P/RPS 1.19 0.48 0.44 0.51 0.36 0.30 0.46 17.14%
P/EPS 11.59 5.10 4.59 6.94 5.74 5.34 8.24 5.84%
EY 8.63 19.63 21.79 14.41 17.41 18.72 12.13 -5.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 0.64 0.61 0.74 0.59 0.59 0.84 9.89%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 29/08/12 25/08/11 26/08/10 28/08/09 29/08/08 24/08/07 -
Price 1.63 1.04 0.615 0.74 0.64 0.52 0.54 -
P/RPS 1.01 0.66 0.40 0.52 0.45 0.33 0.40 16.67%
P/EPS 9.84 7.07 4.21 7.03 7.21 5.91 7.18 5.38%
EY 10.16 14.15 23.74 14.22 13.88 16.92 13.93 -5.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.88 0.56 0.76 0.74 0.66 0.73 9.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment