[CENBOND] YoY Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -8.4%
YoY- 3.03%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 170,532 171,960 190,284 155,296 156,948 146,660 140,240 3.31%
PBT 18,632 14,848 15,000 11,240 11,068 10,364 13,536 5.46%
Tax -5,364 -3,904 -3,972 -2,208 -2,332 -2,864 -4,728 2.12%
NP 13,268 10,944 11,028 9,032 8,736 7,500 8,808 7.06%
-
NP to SH 12,628 10,648 10,548 8,704 8,448 7,176 8,808 6.18%
-
Tax Rate 28.79% 26.29% 26.48% 19.64% 21.07% 27.63% 34.93% -
Total Cost 157,264 161,016 179,256 146,264 148,212 139,160 131,432 3.03%
-
Net Worth 117,637 103,122 94,692 85,651 82,133 74,152 62,757 11.03%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 117,637 103,122 94,692 85,651 82,133 74,152 62,757 11.03%
NOSH 120,038 119,909 119,863 115,744 117,333 119,600 36,700 21.82%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 7.78% 6.36% 5.80% 5.82% 5.57% 5.11% 6.28% -
ROE 10.73% 10.33% 11.14% 10.16% 10.29% 9.68% 14.04% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 142.06 143.41 158.75 134.17 133.76 122.63 382.13 -15.19%
EPS 10.52 8.88 8.80 7.52 7.20 6.00 24.00 -12.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.86 0.79 0.74 0.70 0.62 1.71 -8.85%
Adjusted Per Share Value based on latest NOSH - 115,744
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 142.21 143.40 158.68 129.50 130.88 122.30 116.95 3.31%
EPS 10.53 8.88 8.80 7.26 7.04 5.98 7.34 6.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.981 0.8599 0.7896 0.7142 0.6849 0.6183 0.5233 11.03%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.73 0.51 0.47 0.62 0.60 0.56 0.65 -
P/RPS 0.51 0.36 0.30 0.46 0.45 0.46 0.17 20.08%
P/EPS 6.94 5.74 5.34 8.24 8.33 9.33 2.71 16.95%
EY 14.41 17.41 18.72 12.13 12.00 10.71 36.92 -14.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.59 0.59 0.84 0.86 0.90 0.38 11.74%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 28/08/09 29/08/08 24/08/07 28/08/06 25/08/05 26/08/04 -
Price 0.74 0.64 0.52 0.54 0.50 0.49 0.65 -
P/RPS 0.52 0.45 0.33 0.40 0.37 0.40 0.17 20.47%
P/EPS 7.03 7.21 5.91 7.18 6.94 8.17 2.71 17.21%
EY 14.22 13.88 16.92 13.93 14.40 12.24 36.92 -14.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.74 0.66 0.73 0.71 0.79 0.38 12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment