[CENBOND] YoY Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -11.84%
YoY- 0.95%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 188,748 182,672 170,532 171,960 190,284 155,296 156,948 3.11%
PBT 24,688 23,468 18,632 14,848 15,000 11,240 11,068 14.29%
Tax -5,676 -4,944 -5,364 -3,904 -3,972 -2,208 -2,332 15.96%
NP 19,012 18,524 13,268 10,944 11,028 9,032 8,736 13.82%
-
NP to SH 17,644 17,524 12,628 10,648 10,548 8,704 8,448 13.04%
-
Tax Rate 22.99% 21.07% 28.79% 26.29% 26.48% 19.64% 21.07% -
Total Cost 169,736 164,148 157,264 161,016 179,256 146,264 148,212 2.28%
-
Net Worth 141,439 132,030 117,637 103,122 94,692 85,651 82,133 9.47%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 141,439 132,030 117,637 103,122 94,692 85,651 82,133 9.47%
NOSH 119,864 120,027 120,038 119,909 119,863 115,744 117,333 0.35%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 10.07% 10.14% 7.78% 6.36% 5.80% 5.82% 5.57% -
ROE 12.47% 13.27% 10.73% 10.33% 11.14% 10.16% 10.29% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 157.47 152.19 142.06 143.41 158.75 134.17 133.76 2.75%
EPS 14.72 14.60 10.52 8.88 8.80 7.52 7.20 12.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.10 0.98 0.86 0.79 0.74 0.70 9.08%
Adjusted Per Share Value based on latest NOSH - 119,909
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 157.40 152.33 142.21 143.40 158.68 129.50 130.88 3.12%
EPS 14.71 14.61 10.53 8.88 8.80 7.26 7.04 13.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1795 1.101 0.981 0.8599 0.7896 0.7142 0.6849 9.47%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.75 0.67 0.73 0.51 0.47 0.62 0.60 -
P/RPS 0.48 0.44 0.51 0.36 0.30 0.46 0.45 1.08%
P/EPS 5.10 4.59 6.94 5.74 5.34 8.24 8.33 -7.84%
EY 19.63 21.79 14.41 17.41 18.72 12.13 12.00 8.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.61 0.74 0.59 0.59 0.84 0.86 -4.80%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 25/08/11 26/08/10 28/08/09 29/08/08 24/08/07 28/08/06 -
Price 1.04 0.615 0.74 0.64 0.52 0.54 0.50 -
P/RPS 0.66 0.40 0.52 0.45 0.33 0.40 0.37 10.11%
P/EPS 7.07 4.21 7.03 7.21 5.91 7.18 6.94 0.30%
EY 14.15 23.74 14.22 13.88 16.92 13.93 14.40 -0.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.56 0.76 0.74 0.66 0.73 0.71 3.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment