[CENBOND] YoY Annualized Quarter Result on 31-Mar-2004 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -6.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 146,251 147,603 140,521 113,313 0 -
PBT 11,519 11,764 14,203 13,975 0 -
Tax -1,706 -2,676 -3,395 -3,759 0 -
NP 9,813 9,088 10,808 10,216 0 -
-
NP to SH 9,502 8,926 10,808 10,216 0 -
-
Tax Rate 14.81% 22.75% 23.90% 26.90% - -
Total Cost 136,438 138,515 129,713 103,097 0 -
-
Net Worth 86,381 80,381 72,800 65,596 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 5,998 4,199 - - - -
Div Payout % 63.13% 47.04% - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 86,381 80,381 72,800 65,596 0 -
NOSH 119,974 119,972 39,999 40,491 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 6.71% 6.16% 7.69% 9.02% 0.00% -
ROE 11.00% 11.10% 14.85% 15.57% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 121.90 123.03 351.30 279.84 0.00 -
EPS 7.92 7.44 27.02 25.23 0.00 -
DPS 5.00 3.50 0.00 0.00 0.00 -
NAPS 0.72 0.67 1.82 1.62 4.22 -35.71%
Adjusted Per Share Value based on latest NOSH - 40,174
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 121.96 123.09 117.18 94.49 0.00 -
EPS 7.92 7.44 9.01 8.52 0.00 -
DPS 5.00 3.50 0.00 0.00 0.00 -
NAPS 0.7203 0.6703 0.6071 0.547 4.22 -35.70%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 - -
Price 0.52 0.45 0.72 0.72 0.00 -
P/RPS 0.43 0.37 0.20 0.26 0.00 -
P/EPS 6.57 6.05 2.66 2.85 0.00 -
EY 15.23 16.53 37.53 35.04 0.00 -
DY 9.62 7.78 0.00 0.00 0.00 -
P/NAPS 0.72 0.67 0.40 0.44 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 23/05/07 31/05/06 26/05/05 27/05/04 - -
Price 0.53 0.70 0.68 0.72 0.00 -
P/RPS 0.43 0.57 0.19 0.26 0.00 -
P/EPS 6.69 9.41 2.52 2.85 0.00 -
EY 14.94 10.63 39.74 35.04 0.00 -
DY 9.43 5.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.04 0.37 0.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment