[CENBOND] QoQ Quarter Result on 31-Mar-2004 [#4]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
27-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -27.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 35,705 33,022 35,060 26,133 26,473 31,982 28,725 15.52%
PBT 3,759 3,524 3,384 2,620 3,885 3,818 3,651 1.95%
Tax -839 -475 -1,182 -561 -1,044 -1,108 -1,046 -13.61%
NP 2,920 3,049 2,202 2,059 2,841 2,710 2,605 7.86%
-
NP to SH 2,920 3,049 2,202 2,069 2,841 2,710 2,605 7.86%
-
Tax Rate 22.32% 13.48% 34.93% 21.41% 26.87% 29.02% 28.65% -
Total Cost 32,785 29,973 32,858 24,074 23,632 29,272 26,120 16.27%
-
Net Worth 70,399 67,222 62,757 65,083 59,770 50,247 46,577 31.53%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 70,399 67,222 62,757 65,083 59,770 50,247 46,577 31.53%
NOSH 39,999 40,013 36,700 40,174 37,829 33,498 10,420 144.16%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 8.18% 9.23% 6.28% 7.88% 10.73% 8.47% 9.07% -
ROE 4.15% 4.54% 3.51% 3.18% 4.75% 5.39% 5.59% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 89.26 82.53 95.53 65.05 69.98 95.47 275.67 -52.68%
EPS 7.30 7.62 6.00 5.15 7.51 8.09 25.00 -55.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.68 1.71 1.62 1.58 1.50 4.47 -46.12%
Adjusted Per Share Value based on latest NOSH - 40,174
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 29.77 27.54 29.24 21.79 22.08 26.67 23.95 15.53%
EPS 2.43 2.54 1.84 1.73 2.37 2.26 2.17 7.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5871 0.5606 0.5233 0.5427 0.4984 0.419 0.3884 31.54%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 - - -
Price 0.74 0.63 0.65 0.72 0.73 0.00 0.00 -
P/RPS 0.83 0.76 0.68 1.11 1.04 0.00 0.00 -
P/EPS 10.14 8.27 10.83 13.98 9.72 0.00 0.00 -
EY 9.86 12.10 9.23 7.15 10.29 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.38 0.44 0.46 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 28/02/05 29/11/04 26/08/04 27/05/04 19/02/04 28/11/03 21/10/03 -
Price 0.74 0.74 0.65 0.72 0.72 0.74 0.00 -
P/RPS 0.83 0.90 0.68 1.11 1.03 0.78 0.00 -
P/EPS 10.14 9.71 10.83 13.98 9.59 9.15 0.00 -
EY 9.86 10.30 9.23 7.15 10.43 10.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.44 0.38 0.44 0.46 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment