[TOYOVEN] YoY Annualized Quarter Result on 30-Jun-2004 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
23-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2004 [#1]
Profit Trend
QoQ- -32.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 CAGR
Revenue 83,368 72,504 62,584 59,920 0 -
PBT 6,304 4,212 4,912 4,792 0 -
Tax -1,344 -848 -980 -1,048 0 -
NP 4,960 3,364 3,932 3,744 0 -
-
NP to SH 4,740 3,052 3,820 3,744 0 -
-
Tax Rate 21.32% 20.13% 19.95% 21.87% - -
Total Cost 78,408 69,140 58,652 56,176 0 -
-
Net Worth 50,842 48,736 47,949 49,200 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 CAGR
Net Worth 50,842 48,736 47,949 49,200 0 -
NOSH 40,033 39,947 39,958 40,000 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 CAGR
NP Margin 5.95% 4.64% 6.28% 6.25% 0.00% -
ROE 9.32% 6.26% 7.97% 7.61% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 CAGR
RPS 208.24 181.50 156.62 149.80 0.00 -
EPS 11.84 7.64 9.56 9.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 1.22 1.20 1.23 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 CAGR
RPS 62.78 54.60 47.13 45.12 0.00 -
EPS 3.57 2.30 2.88 2.82 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3829 0.367 0.3611 0.3705 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 - -
Price 1.74 1.05 0.95 1.36 0.00 -
P/RPS 0.84 0.58 0.61 0.91 0.00 -
P/EPS 14.70 13.74 9.94 14.53 0.00 -
EY 6.80 7.28 10.06 6.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.86 0.79 1.11 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/02 CAGR
Date 20/08/07 12/09/06 29/08/05 23/08/04 - -
Price 1.67 0.99 0.85 1.27 0.00 -
P/RPS 0.80 0.55 0.54 0.85 0.00 -
P/EPS 14.10 12.96 8.89 13.57 0.00 -
EY 7.09 7.72 11.25 7.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.81 0.71 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment