[TOYOVEN] YoY Annualized Quarter Result on 30-Jun-2006 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
12-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 40.26%
YoY- -20.1%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
Revenue 80,692 131,708 83,368 72,504 62,584 63,752 59,920 6.12%
PBT 1,648 11,476 6,304 4,212 4,912 8,208 4,792 -19.21%
Tax -1,144 -2,776 -1,344 -848 -980 -2,704 -1,048 1.76%
NP 504 8,700 4,960 3,364 3,932 5,504 3,744 -33.02%
-
NP to SH 940 8,696 4,740 3,052 3,820 5,504 3,744 -24.13%
-
Tax Rate 69.42% 24.19% 21.32% 20.13% 19.95% 32.94% 21.87% -
Total Cost 80,188 123,008 78,408 69,140 58,652 58,248 56,176 7.37%
-
Net Worth 57,254 55,548 50,842 48,736 47,949 33,964 49,200 3.07%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
Net Worth 57,254 55,548 50,842 48,736 47,949 33,964 49,200 3.07%
NOSH 42,727 39,963 40,033 39,947 39,958 29,029 40,000 1.32%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
NP Margin 0.62% 6.61% 5.95% 4.64% 6.28% 8.63% 6.25% -
ROE 1.64% 15.65% 9.32% 6.26% 7.97% 16.21% 7.61% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
RPS 188.85 329.57 208.24 181.50 156.62 219.61 149.80 4.73%
EPS 2.20 21.76 11.84 7.64 9.56 18.96 9.36 -25.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.39 1.27 1.22 1.20 1.17 1.23 1.72%
Adjusted Per Share Value based on latest NOSH - 39,947
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
RPS 60.76 99.18 62.78 54.60 47.13 48.01 45.12 6.12%
EPS 0.71 6.55 3.57 2.30 2.88 4.14 2.82 -24.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4311 0.4183 0.3829 0.367 0.3611 0.2558 0.3705 3.07%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - 30/06/04 -
Price 1.19 1.72 1.74 1.05 0.95 0.00 1.36 -
P/RPS 0.63 0.52 0.84 0.58 0.61 0.00 0.91 -7.08%
P/EPS 54.09 7.90 14.70 13.74 9.94 0.00 14.53 30.04%
EY 1.85 12.65 6.80 7.28 10.06 0.00 6.88 -23.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.24 1.37 0.86 0.79 0.00 1.11 -4.31%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 30/06/04 CAGR
Date 24/08/09 26/08/08 20/08/07 12/09/06 29/08/05 05/11/03 23/08/04 -
Price 1.45 1.84 1.67 0.99 0.85 0.00 1.27 -
P/RPS 0.77 0.56 0.80 0.55 0.54 0.00 0.85 -1.95%
P/EPS 65.91 8.46 14.10 12.96 8.89 0.00 13.57 37.15%
EY 1.52 11.83 7.09 7.72 11.25 0.00 7.37 -27.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.32 1.31 0.81 0.71 0.00 1.03 0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment