[TOYOVEN] YoY Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 68.09%
YoY- 55.31%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 CAGR
Revenue 110,248 80,692 131,708 83,368 72,504 62,584 63,752 8.13%
PBT 3,448 1,648 11,476 6,304 4,212 4,912 8,208 -11.64%
Tax -1,984 -1,144 -2,776 -1,344 -848 -980 -2,704 -4.32%
NP 1,464 504 8,700 4,960 3,364 3,932 5,504 -17.22%
-
NP to SH 1,724 940 8,696 4,740 3,052 3,820 5,504 -15.27%
-
Tax Rate 57.54% 69.42% 24.19% 21.32% 20.13% 19.95% 32.94% -
Total Cost 108,784 80,188 123,008 78,408 69,140 58,652 58,248 9.32%
-
Net Worth 61,022 57,254 55,548 50,842 48,736 47,949 33,964 8.72%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 CAGR
Net Worth 61,022 57,254 55,548 50,842 48,736 47,949 33,964 8.72%
NOSH 42,673 42,727 39,963 40,033 39,947 39,958 29,029 5.65%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 CAGR
NP Margin 1.33% 0.62% 6.61% 5.95% 4.64% 6.28% 8.63% -
ROE 2.83% 1.64% 15.65% 9.32% 6.26% 7.97% 16.21% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 CAGR
RPS 258.35 188.85 329.57 208.24 181.50 156.62 219.61 2.34%
EPS 4.04 2.20 21.76 11.84 7.64 9.56 18.96 -19.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.34 1.39 1.27 1.22 1.20 1.17 2.90%
Adjusted Per Share Value based on latest NOSH - 40,033
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 CAGR
RPS 82.96 60.72 99.10 62.73 54.55 47.09 47.97 8.13%
EPS 1.30 0.71 6.54 3.57 2.30 2.87 4.14 -15.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4592 0.4308 0.418 0.3826 0.3667 0.3608 0.2556 8.72%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 1.70 1.19 1.72 1.74 1.05 0.95 0.00 -
P/RPS 0.66 0.63 0.52 0.84 0.58 0.61 0.00 -
P/EPS 42.08 54.09 7.90 14.70 13.74 9.94 0.00 -
EY 2.38 1.85 12.65 6.80 7.28 10.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.89 1.24 1.37 0.86 0.79 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/03 CAGR
Date 25/08/10 24/08/09 26/08/08 20/08/07 12/09/06 29/08/05 05/11/03 -
Price 1.67 1.45 1.84 1.67 0.99 0.85 0.00 -
P/RPS 0.65 0.77 0.56 0.80 0.55 0.54 0.00 -
P/EPS 41.34 65.91 8.46 14.10 12.96 8.89 0.00 -
EY 2.42 1.52 11.83 7.09 7.72 11.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.08 1.32 1.31 0.81 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment