[CAB] YoY Annualized Quarter Result on 31-Mar-2008 [#2]

Stock
[CAB] CAB CAKARAN CORPORATION BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- -81.45%
YoY- 149.65%
Quarter Report
Latest QR
Upcoming QR
CAB's Result
CAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 475,706 515,098 516,598 500,400 413,800 330,752 388,548 3.42%
PBT 10,524 3,630 -3,308 3,992 -4,088 192 15,550 -6.29%
Tax -3,446 -1,502 -928 -2,336 -234 460 -3,652 -0.96%
NP 7,078 2,128 -4,236 1,656 -4,322 652 11,898 -8.28%
-
NP to SH 5,636 2,388 -1,380 1,846 -3,718 1,338 11,898 -11.70%
-
Tax Rate 32.74% 41.38% - 58.52% - -239.58% 23.49% -
Total Cost 468,628 512,970 520,834 498,744 418,122 330,100 376,650 3.70%
-
Net Worth 88,227 81,349 78,288 77,795 67,240 77,771 67,100 4.66%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - 5,853 - -
Div Payout % - - - - - 437.50% - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 88,227 81,349 78,288 77,795 67,240 77,771 67,100 4.66%
NOSH 131,682 131,208 132,692 131,857 131,843 83,624 81,829 8.24%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 1.49% 0.41% -0.82% 0.33% -1.04% 0.20% 3.06% -
ROE 6.39% 2.94% -1.76% 2.37% -5.53% 1.72% 17.73% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 361.25 392.58 389.32 379.50 313.86 395.52 474.83 -4.45%
EPS 4.28 1.82 -1.04 1.40 -2.82 1.06 14.54 -18.43%
DPS 0.00 0.00 0.00 0.00 0.00 7.00 0.00 -
NAPS 0.67 0.62 0.59 0.59 0.51 0.93 0.82 -3.30%
Adjusted Per Share Value based on latest NOSH - 131,512
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 67.77 73.39 73.60 71.29 58.95 47.12 55.36 3.42%
EPS 0.80 0.34 -0.20 0.26 -0.53 0.19 1.70 -11.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.83 0.00 -
NAPS 0.1257 0.1159 0.1115 0.1108 0.0958 0.1108 0.0956 4.66%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.30 0.31 0.30 0.34 0.48 1.04 1.04 -
P/RPS 0.08 0.08 0.08 0.09 0.15 0.26 0.22 -15.50%
P/EPS 7.01 17.03 -28.85 24.29 -17.02 65.00 7.15 -0.32%
EY 14.27 5.87 -3.47 4.12 -5.88 1.54 13.98 0.34%
DY 0.00 0.00 0.00 0.00 0.00 6.73 0.00 -
P/NAPS 0.45 0.50 0.51 0.58 0.94 1.12 1.27 -15.87%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 27/05/10 26/05/09 27/05/08 29/05/07 31/05/06 30/05/05 -
Price 0.29 0.30 0.33 0.35 0.47 0.69 0.79 -
P/RPS 0.08 0.08 0.08 0.09 0.15 0.17 0.17 -11.80%
P/EPS 6.78 16.48 -31.73 25.00 -16.67 43.13 5.43 3.76%
EY 14.76 6.07 -3.15 4.00 -6.00 2.32 18.41 -3.61%
DY 0.00 0.00 0.00 0.00 0.00 10.14 0.00 -
P/NAPS 0.43 0.48 0.56 0.59 0.92 0.74 0.96 -12.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment