[ARBB] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -13.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 45,373 54,298 69,308 74,890 0 0 -
PBT 3,750 2,424 4,869 7,853 0 0 -
Tax -200 -236 -340 -697 0 0 -
NP 3,550 2,188 4,529 7,156 0 0 -
-
NP to SH 3,550 2,188 4,529 7,156 0 0 -
-
Tax Rate 5.33% 9.74% 6.98% 8.88% - - -
Total Cost 41,822 52,110 64,778 67,734 0 0 -
-
Net Worth 98,494 94,813 73,940 72,621 0 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 98,494 94,813 73,940 72,621 0 0 -
NOSH 60,799 60,777 53,580 49,740 0 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 7.83% 4.03% 6.54% 9.56% 0.00% 0.00% -
ROE 3.60% 2.31% 6.13% 9.85% 0.00% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 74.63 89.34 129.35 150.56 0.00 0.00 -
EPS 5.84 3.60 8.45 14.39 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.56 1.38 1.46 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 51,111
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 3.63 4.34 5.55 5.99 0.00 0.00 -
EPS 0.28 0.18 0.36 0.57 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0788 0.0759 0.0592 0.0581 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - - -
Price 1.18 0.60 0.84 1.57 0.00 0.00 -
P/RPS 1.58 0.67 0.65 1.04 0.00 0.00 -
P/EPS 20.21 16.67 9.94 10.91 0.00 0.00 -
EY 4.95 6.00 10.06 9.16 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.38 0.61 1.08 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 22/11/07 29/11/06 30/11/05 30/11/04 11/02/04 - -
Price 1.25 0.65 0.80 1.35 0.00 0.00 -
P/RPS 1.67 0.73 0.62 0.90 0.00 0.00 -
P/EPS 21.40 18.06 9.46 9.38 0.00 0.00 -
EY 4.67 5.54 10.57 10.66 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.42 0.58 0.92 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment