[ARBB] YoY Annualized Quarter Result on 31-Dec-2003 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
27-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 56,410 65,786 76,303 73,972 0 -
PBT 2,982 4,410 7,191 9,753 0 -
Tax -361 -901 -838 -8,422 0 -
NP 2,621 3,509 6,353 1,331 0 -
-
NP to SH 2,621 3,509 6,353 1,331 0 -
-
Tax Rate 12.11% 20.43% 11.65% 86.35% - -
Total Cost 53,789 62,277 69,950 72,641 0 -
-
Net Worth 95,946 83,342 74,151 12,493 0 -
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 95,946 83,342 74,151 12,493 0 -
NOSH 60,725 54,472 50,102 7,098 0 -
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 4.65% 5.33% 8.33% 1.80% 0.00% -
ROE 2.73% 4.21% 8.57% 10.65% 0.00% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 92.89 120.77 152.29 1,042.05 0.00 -
EPS 4.31 6.44 12.68 18.75 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.53 1.48 1.76 -10,169.00 -
Adjusted Per Share Value based on latest NOSH - 7,098
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 4.51 5.26 6.11 5.92 0.00 -
EPS 0.21 0.28 0.51 0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0768 0.0667 0.0593 0.01 -10,169.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 29/12/06 30/12/05 31/12/04 - - -
Price 0.75 0.66 1.44 0.00 0.00 -
P/RPS 0.81 0.55 0.95 0.00 0.00 -
P/EPS 17.38 10.25 11.36 0.00 0.00 -
EY 5.75 9.76 8.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.97 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 - -
Price 1.02 0.69 1.20 2.14 0.00 -
P/RPS 1.10 0.57 0.79 0.00 0.00 -
P/EPS 23.63 10.71 9.46 0.00 0.00 -
EY 4.23 9.34 10.57 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.45 0.81 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment