[ARBB] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[ARBB] ARB BERHAD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 68.36%
YoY- 44.83%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 32,372 73,240 61,308 67,972 77,412 34,204 40,144 -3.52%
PBT -6,492 -4,568 -7,512 -3,004 -5,608 -4,564 -2,452 17.60%
Tax -124 -200 -200 -200 -200 -204 -200 -7.65%
NP -6,616 -4,768 -7,712 -3,204 -5,808 -4,768 -2,652 16.45%
-
NP to SH -6,816 -4,768 -7,712 -3,204 -5,808 -4,768 -2,652 17.02%
-
Tax Rate - - - - - - - -
Total Cost 38,988 78,008 69,020 71,176 83,220 38,972 42,796 -1.54%
-
Net Worth 47,046 48,291 70,264 77,654 86,631 94,137 96,104 -11.21%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 47,046 48,291 70,264 77,654 86,631 94,137 96,104 -11.21%
NOSH 61,100 61,100 61,100 61,145 61,008 61,128 60,825 0.07%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -20.44% -6.51% -12.58% -4.71% -7.50% -13.94% -6.61% -
ROE -14.49% -9.87% -10.98% -4.13% -6.70% -5.06% -2.76% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 52.98 119.81 100.34 111.17 126.89 55.95 66.00 -3.59%
EPS -11.16 -7.80 -13.56 -5.24 -9.52 -7.80 -4.36 16.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.79 1.15 1.27 1.42 1.54 1.58 -11.28%
Adjusted Per Share Value based on latest NOSH - 61,145
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 2.59 5.86 4.91 5.44 6.19 2.74 3.21 -3.51%
EPS -0.55 -0.38 -0.62 -0.26 -0.46 -0.38 -0.21 17.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0376 0.0386 0.0562 0.0621 0.0693 0.0753 0.0769 -11.23%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.62 0.555 0.60 0.73 0.80 0.61 0.95 -
P/RPS 1.17 0.46 0.60 0.66 0.63 1.09 1.44 -3.39%
P/EPS -5.56 -7.12 -4.75 -13.93 -8.40 -7.82 -21.79 -20.35%
EY -17.99 -14.05 -21.04 -7.18 -11.90 -12.79 -4.59 25.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.70 0.52 0.57 0.56 0.40 0.60 5.12%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/05/14 31/05/13 31/05/12 31/05/11 21/06/10 28/05/09 30/05/08 -
Price 0.605 0.58 0.59 0.72 0.60 0.78 0.80 -
P/RPS 1.14 0.48 0.59 0.65 0.47 1.39 1.21 -0.98%
P/EPS -5.42 -7.44 -4.67 -13.74 -6.30 -10.00 -18.35 -18.38%
EY -18.44 -13.45 -21.39 -7.28 -15.87 -10.00 -5.45 22.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.73 0.51 0.57 0.42 0.51 0.51 7.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment