[EKA] YoY Annualized Quarter Result on 30-Jun-2012

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012
Profit Trend
QoQ- -215.35%
YoY- -232.27%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Revenue 71,027 65,834 68,640 123,310 92,108 94,752 89,782 -5.35%
PBT -13,715 -8,424 -9,736 -27,433 -8,291 -6,052 -7,638 14.74%
Tax 610 0 0 725 -178 -700 -400 -
NP -13,104 -8,424 -9,736 -26,708 -8,469 -6,752 -8,038 12.17%
-
NP to SH -13,104 -8,424 -9,736 -26,708 -8,469 -6,752 -8,038 12.17%
-
Tax Rate - - - - - - - -
Total Cost 84,131 74,258 78,376 150,018 100,577 101,504 97,820 -3.48%
-
Net Worth 15,600 9,627 12,049 22,806 32,416 43,097 40,789 -20.21%
Dividend
30/09/15 31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Net Worth 15,600 9,627 12,049 22,806 32,416 43,097 40,789 -20.21%
NOSH 312,000 240,685 240,990 120,035 120,060 119,716 119,970 25.18%
Ratio Analysis
30/09/15 31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
NP Margin -18.45% -12.80% -14.18% -21.66% -9.20% -7.13% -8.95% -
ROE -84.01% -87.50% -80.80% -117.11% -26.13% -15.67% -19.71% -
Per Share
30/09/15 31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
RPS 22.77 27.35 28.48 102.73 76.72 79.15 74.84 -24.39%
EPS -4.20 -3.50 -4.04 -22.25 -7.05 -5.64 -6.70 -10.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.05 0.19 0.27 0.36 0.34 -36.27%
Adjusted Per Share Value based on latest NOSH - 120,021
30/09/15 31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
RPS 22.77 21.10 22.00 39.52 29.52 30.37 28.78 -5.35%
EPS -4.20 -2.70 -3.12 -8.56 -2.71 -2.16 -2.58 12.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0309 0.0386 0.0731 0.1039 0.1381 0.1307 -20.21%
Price Multiplier on Financial Quarter End Date
30/09/15 31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Date 30/09/15 31/12/14 30/09/14 29/06/12 30/03/12 31/03/11 30/06/11 -
Price 0.145 0.11 0.145 0.49 0.57 0.22 0.46 -
P/RPS 0.64 0.00 0.51 0.48 0.74 0.15 0.06 74.42%
P/EPS -3.45 0.00 -3.59 -2.20 -8.08 -0.53 -0.20 95.29%
EY -28.97 0.00 -27.86 -45.41 -12.38 -187.44 -492.01 -48.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 0.00 2.90 2.58 2.11 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/15 31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Date 27/11/15 17/02/15 24/11/14 30/08/12 31/05/12 30/05/11 25/08/11 -
Price 0.12 0.125 0.12 0.51 0.40 0.22 0.41 -
P/RPS 0.53 0.00 0.42 0.50 0.52 0.15 0.05 74.17%
P/EPS -2.86 0.00 -2.97 -2.29 -5.67 -0.53 -0.18 91.55%
EY -35.00 0.00 -33.67 -43.63 -17.64 -187.44 -552.02 -47.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 0.00 2.40 2.68 1.48 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment