[EKA] YoY Annualized Quarter Result on 31-Mar-2012

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Mar-2012
Profit Trend
QoQ- -5.28%
YoY- -25.44%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Revenue 65,834 68,640 123,310 92,108 94,752 89,782 -8.46%
PBT -8,424 -9,736 -27,433 -8,291 -6,052 -7,638 2.83%
Tax 0 0 725 -178 -700 -400 -
NP -8,424 -9,736 -26,708 -8,469 -6,752 -8,038 1.34%
-
NP to SH -8,424 -9,736 -26,708 -8,469 -6,752 -8,038 1.34%
-
Tax Rate - - - - - - -
Total Cost 74,258 78,376 150,018 100,577 101,504 97,820 -7.55%
-
Net Worth 9,627 12,049 22,806 32,416 43,097 40,789 -33.74%
Dividend
31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Net Worth 9,627 12,049 22,806 32,416 43,097 40,789 -33.74%
NOSH 240,685 240,990 120,035 120,060 119,716 119,970 21.96%
Ratio Analysis
31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
NP Margin -12.80% -14.18% -21.66% -9.20% -7.13% -8.95% -
ROE -87.50% -80.80% -117.11% -26.13% -15.67% -19.71% -
Per Share
31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
RPS 27.35 28.48 102.73 76.72 79.15 74.84 -24.95%
EPS -3.50 -4.04 -22.25 -7.05 -5.64 -6.70 -16.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.19 0.27 0.36 0.34 -45.67%
Adjusted Per Share Value based on latest NOSH - 119,999
31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
RPS 21.10 22.00 39.52 29.52 30.37 28.78 -8.47%
EPS -2.70 -3.12 -8.56 -2.71 -2.16 -2.58 1.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0309 0.0386 0.0731 0.1039 0.1381 0.1307 -33.71%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Date 31/12/14 30/09/14 29/06/12 30/03/12 31/03/11 30/06/11 -
Price 0.11 0.145 0.49 0.57 0.22 0.46 -
P/RPS 0.00 0.51 0.48 0.74 0.15 0.06 -
P/EPS 0.00 -3.59 -2.20 -8.08 -0.53 -0.20 -
EY 0.00 -27.86 -45.41 -12.38 -187.44 -492.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.90 2.58 2.11 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/12 31/03/12 31/03/11 30/06/11 CAGR
Date 17/02/15 24/11/14 30/08/12 31/05/12 30/05/11 25/08/11 -
Price 0.125 0.12 0.51 0.40 0.22 0.41 -
P/RPS 0.00 0.42 0.50 0.52 0.15 0.05 -
P/EPS 0.00 -2.97 -2.29 -5.67 -0.53 -0.18 -
EY 0.00 -33.67 -43.63 -17.64 -187.44 -552.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.40 2.68 1.48 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment