[G3] YoY Annualized Quarter Result on 31-Jul-2016

Stock
[G3] G3 GLOBAL BERHAD
Announcement Date
29-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jul-2016
Profit Trend
QoQ- -3.6%
YoY- -65.94%
Quarter Report
Latest QR
Upcoming QR
G3's Result
G3's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 31/10/16 31/12/16 31/07/16 CAGR
Revenue 25,335 24,340 0 38,112 -42.07%
PBT -8,839 -7,368 0 -14,429 -48.06%
Tax 0 0 0 102 -
NP -8,839 -7,368 0 -14,327 -47.57%
-
NP to SH -8,839 -7,368 0 -14,327 -47.57%
-
Tax Rate - - - - -
Total Cost 34,174 31,708 0 52,439 -43.58%
-
Net Worth 20,005 23,959 25,815 23,519 -19.45%
Dividend
30/04/17 31/10/16 31/12/16 31/07/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/17 31/10/16 31/12/16 31/07/16 CAGR
Net Worth 20,005 23,959 25,815 23,519 -19.45%
NOSH 137,686 137,462 137,462 125,236 13.50%
Ratio Analysis
30/04/17 31/10/16 31/12/16 31/07/16 CAGR
NP Margin -34.89% -30.27% 0.00% -37.59% -
ROE -44.18% -30.75% 0.00% -60.92% -
Per Share
30/04/17 31/10/16 31/12/16 31/07/16 CAGR
RPS 18.40 17.71 0.00 30.43 -48.96%
EPS -6.42 -5.36 0.00 -11.44 -53.80%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1453 0.1743 0.1878 0.1878 -29.03%
Adjusted Per Share Value based on latest NOSH - 125,196
30/04/17 31/10/16 31/12/16 31/07/16 CAGR
RPS 0.67 0.65 0.00 1.01 -42.23%
EPS -0.23 -0.20 0.00 -0.38 -48.89%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0053 0.0063 0.0068 0.0062 -18.91%
Price Multiplier on Financial Quarter End Date
30/04/17 31/10/16 31/12/16 31/07/16 CAGR
Date 28/04/17 31/10/16 30/12/16 29/07/16 -
Price 1.31 1.19 1.16 0.82 -
P/RPS 7.12 0.00 0.00 2.69 267.43%
P/EPS -20.40 0.00 0.00 -7.17 304.71%
EY -4.90 0.00 0.00 -13.95 -75.31%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 9.02 0.00 6.18 4.37 163.50%
Price Multiplier on Announcement Date
30/04/17 31/10/16 31/12/16 31/07/16 CAGR
Date 22/06/17 22/12/16 - 29/09/16 -
Price 1.85 1.18 0.00 1.27 -
P/RPS 10.05 0.00 0.00 4.17 224.16%
P/EPS -28.82 0.00 0.00 -11.10 258.10%
EY -3.47 0.00 0.00 -9.01 -72.07%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 12.73 0.00 0.00 6.76 133.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment