[SWSCAP] YoY Annualized Quarter Result on 28-Feb-2003 [#2]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2003
Quarter
28-Feb-2003 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/05 28/02/04 29/02/04 28/02/03 CAGR
Revenue 93,226 83,840 83,840 0 -
PBT 10,296 8,224 8,224 0 -
Tax -2,092 -1,620 -1,620 0 -
NP 8,204 6,604 6,604 0 -
-
NP to SH 8,204 6,604 6,604 0 -
-
Tax Rate 20.32% 19.70% 19.70% - -
Total Cost 85,022 77,236 77,236 0 -
-
Net Worth 64,745 0 39,861 0 -
Dividend
28/02/05 28/02/04 29/02/04 28/02/03 CAGR
Div 8,286 - - - -
Div Payout % 101.01% - - - -
Equity
28/02/05 28/02/04 29/02/04 28/02/03 CAGR
Net Worth 64,745 0 39,861 0 -
NOSH 82,868 59,495 59,495 0 -
Ratio Analysis
28/02/05 28/02/04 29/02/04 28/02/03 CAGR
NP Margin 8.80% 7.88% 7.88% 0.00% -
ROE 12.67% 0.00% 16.57% 0.00% -
Per Share
28/02/05 28/02/04 29/02/04 28/02/03 CAGR
RPS 112.50 140.92 140.92 0.00 -
EPS 9.90 11.10 11.10 0.00 -
DPS 10.00 0.00 0.00 0.00 -
NAPS 0.7813 0.00 0.67 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/02/05 28/02/04 29/02/04 28/02/03 CAGR
RPS 30.84 27.74 27.74 0.00 -
EPS 2.71 2.18 2.18 0.00 -
DPS 2.74 0.00 0.00 0.00 -
NAPS 0.2142 0.00 0.1319 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/05 28/02/04 29/02/04 28/02/03 CAGR
Date 28/02/05 - - - -
Price 0.90 0.00 0.00 0.00 -
P/RPS 0.80 0.00 0.00 0.00 -
P/EPS 9.09 0.00 0.00 0.00 -
EY 11.00 0.00 0.00 0.00 -
DY 11.11 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/05 28/02/04 29/02/04 28/02/03 CAGR
Date 29/04/05 - 30/04/04 - -
Price 0.90 0.00 0.97 0.00 -
P/RPS 0.80 0.00 0.69 0.00 -
P/EPS 9.09 0.00 8.74 0.00 -
EY 11.00 0.00 11.44 0.00 -
DY 11.11 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 1.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment