[SWSCAP] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -11.09%
YoY- -17.65%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 28/02/19 CAGR
Revenue 136,414 134,442 188,298 162,018 104,784 0 121,904 2.12%
PBT -830 6,096 10,578 11,372 -2,608 0 -6,884 -32.71%
Tax -1,810 -2,742 -2,896 -2,046 -730 0 -490 27.72%
NP -2,640 3,354 7,682 9,326 -3,338 0 -7,374 -17.49%
-
NP to SH -2,640 2,862 7,458 9,056 -3,302 0 -7,190 -17.10%
-
Tax Rate - 44.98% 27.38% 17.99% - - - -
Total Cost 139,054 131,088 180,616 152,692 108,122 0 129,278 1.37%
-
Net Worth 145,093 143,040 122,139 110,020 88,619 0 95,201 8.21%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 28/02/19 CAGR
Net Worth 145,093 143,040 122,139 110,020 88,619 0 95,201 8.21%
NOSH 302,278 275,078 244,278 211,578 182,343 182,343 182,343 9.92%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 28/02/19 CAGR
NP Margin -1.94% 2.49% 4.08% 5.76% -3.19% 0.00% -6.05% -
ROE -1.82% 2.00% 6.11% 8.23% -3.73% 0.00% -7.55% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 28/02/19 CAGR
RPS 45.13 48.87 77.08 76.58 57.47 0.00 66.85 -7.09%
EPS -0.88 1.04 3.06 4.28 -1.82 0.00 -3.94 -24.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.52 0.50 0.52 0.486 0.00 0.5221 -1.56%
Adjusted Per Share Value based on latest NOSH - 244,278
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 28/02/19 CAGR
RPS 45.13 44.48 62.29 53.60 34.66 0.00 40.33 2.12%
EPS -0.88 0.95 2.47 3.00 -1.09 0.00 -2.38 -16.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.4732 0.4041 0.364 0.2932 0.00 0.3149 8.21%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 28/02/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 28/02/19 -
Price 0.23 0.245 0.24 0.475 0.415 0.70 0.68 -
P/RPS 0.51 0.50 0.31 0.62 0.72 0.00 1.02 -12.17%
P/EPS -26.33 23.55 7.86 11.10 -22.92 0.00 -17.25 8.24%
EY -3.80 4.25 12.72 9.01 -4.36 0.00 -5.80 -7.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.48 0.91 0.85 0.00 1.30 -17.02%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 28/02/19 CAGR
Date 26/08/24 28/08/23 29/08/22 28/09/21 28/08/20 - 29/04/19 -
Price 0.20 0.345 0.30 0.46 0.57 0.00 0.63 -
P/RPS 0.44 0.71 0.39 0.60 0.99 0.00 0.94 -13.25%
P/EPS -22.90 33.16 9.83 10.75 -31.48 0.00 -15.98 6.97%
EY -4.37 3.02 10.18 9.30 -3.18 0.00 -6.26 -6.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.66 0.60 0.88 1.17 0.00 1.21 -17.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment