[SWSCAP] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 128.59%
YoY- -44.44%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 28/02/19 CAGR
Revenue 125,488 131,477 172,884 168,181 129,550 69,202 130,040 -0.66%
PBT -7,198 2,366 12,820 6,522 -7,982 -2,048 -2,330 23.52%
Tax -2,171 -1,600 -10,711 -2,715 -7 -351 -1,103 13.52%
NP -9,369 766 2,109 3,807 -7,989 -2,399 -3,433 20.68%
-
NP to SH -9,369 304 2,087 3,756 -7,341 -2,106 -3,421 20.76%
-
Tax Rate - 67.62% 83.55% 41.63% - - - -
Total Cost 134,857 130,711 170,775 164,374 137,539 71,601 133,473 0.19%
-
Net Worth 145,093 143,040 122,139 110,020 88,619 0 95,201 8.21%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 28/02/19 CAGR
Net Worth 145,093 143,040 122,139 110,020 88,619 0 95,201 8.21%
NOSH 302,278 275,078 244,278 211,578 182,343 182,343 182,343 9.92%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 28/02/19 CAGR
NP Margin -7.47% 0.58% 1.22% 2.26% -6.17% -3.47% -2.64% -
ROE -6.46% 0.21% 1.71% 3.41% -8.28% 0.00% -3.59% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 28/02/19 CAGR
RPS 41.51 47.80 70.77 79.49 71.05 37.95 71.32 -9.63%
EPS -3.10 0.11 0.85 1.78 -4.03 -1.15 -1.88 9.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.52 0.50 0.52 0.486 0.00 0.5221 -1.56%
Adjusted Per Share Value based on latest NOSH - 244,278
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 28/02/19 CAGR
RPS 41.51 43.50 57.19 55.64 42.86 22.89 43.02 -0.66%
EPS -3.10 0.10 0.69 1.24 -2.43 -0.70 -1.13 20.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.4732 0.4041 0.364 0.2932 0.00 0.3149 8.21%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 28/02/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 28/02/19 -
Price 0.23 0.245 0.24 0.475 0.415 0.70 0.68 -
P/RPS 0.55 0.51 0.34 0.60 0.58 1.84 0.95 -9.72%
P/EPS -7.42 221.69 28.09 26.76 -10.31 -60.61 -36.24 -25.69%
EY -13.48 0.45 3.56 3.74 -9.70 -1.65 -2.76 34.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.48 0.91 0.85 0.00 1.30 -17.02%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 28/02/19 CAGR
Date 26/08/24 28/08/23 29/08/22 28/09/21 28/08/20 - 29/04/19 -
Price 0.20 0.345 0.30 0.46 0.57 0.00 0.63 -
P/RPS 0.48 0.72 0.42 0.58 0.80 0.00 0.88 -10.73%
P/EPS -6.45 312.18 35.11 25.91 -14.16 0.00 -33.58 -26.58%
EY -15.50 0.32 2.85 3.86 -7.06 0.00 -2.98 36.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.66 0.60 0.88 1.17 0.00 1.21 -17.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment