[SWSCAP] YoY Annualized Quarter Result on 31-Aug-2018

Announcement Date
30-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018
Profit Trend
QoQ- -309.84%
YoY- -112.13%
View:
Show?
Annualized Quarter Result
31/08/19 31/12/18 31/08/18 CAGR
Revenue 146,913 0 130,666 12.43%
PBT -8,054 0 647 -1344.82%
Tax -528 0 -1,570 -66.36%
NP -8,582 0 -923 829.79%
-
NP to SH -7,963 0 -1,038 667.14%
-
Tax Rate - - 242.66% -
Total Cost 155,495 0 131,589 18.16%
-
Net Worth 93,031 98,793 98,793 -5.83%
Dividend
31/08/19 31/12/18 31/08/18 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/08/19 31/12/18 31/08/18 CAGR
Net Worth 93,031 98,793 98,793 -5.83%
NOSH 182,343 182,343 182,343 0.00%
Ratio Analysis
31/08/19 31/12/18 31/08/18 CAGR
NP Margin -5.84% 0.00% -0.71% -
ROE -8.56% 0.00% -1.05% -
Per Share
31/08/19 31/12/18 31/08/18 CAGR
RPS 80.57 0.00 71.66 12.43%
EPS -4.36 0.00 -0.57 664.91%
DPS 0.00 0.00 0.00 -
NAPS 0.5102 0.5418 0.5418 -5.83%
Adjusted Per Share Value based on latest NOSH - 182,343
31/08/19 31/12/18 31/08/18 CAGR
RPS 48.60 0.00 43.23 12.42%
EPS -2.63 0.00 -0.34 673.52%
DPS 0.00 0.00 0.00 -
NAPS 0.3078 0.3268 0.3268 -5.81%
Price Multiplier on Financial Quarter End Date
31/08/19 31/12/18 31/08/18 CAGR
Date 30/08/19 31/12/18 30/08/18 -
Price 0.70 0.66 0.79 -
P/RPS 0.87 0.00 1.10 -20.90%
P/EPS -16.03 0.00 -138.78 -88.44%
EY -6.24 0.00 -0.72 766.66%
DY 0.00 0.00 0.00 -
P/NAPS 1.37 1.22 1.46 -6.16%
Price Multiplier on Announcement Date
31/08/19 31/12/18 31/08/18 CAGR
Date 30/10/19 - 30/10/18 -
Price 0.645 0.00 0.61 -
P/RPS 0.80 0.00 0.85 -5.88%
P/EPS -14.77 0.00 -107.16 -86.21%
EY -6.77 0.00 -0.93 627.95%
DY 0.00 0.00 0.00 -
P/NAPS 1.26 0.00 1.13 11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment