[CHGP] YoY Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 410.9%
YoY- 941.0%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 120,328 121,896 174,796 117,304 106,180 63,612 84,256 6.11%
PBT 5,288 2,888 9,012 15,388 1,572 412 1,056 30.76%
Tax -1,236 -1,192 -1,888 -2,748 -336 -592 -956 4.37%
NP 4,052 1,696 7,124 12,640 1,236 -180 100 85.22%
-
NP to SH 4,052 1,716 7,164 12,492 1,200 -168 116 80.70%
-
Tax Rate 23.37% 41.27% 20.95% 17.86% 21.37% 143.69% 90.53% -
Total Cost 116,276 120,200 167,672 104,664 104,944 63,792 84,156 5.53%
-
Net Worth 118,714 115,600 115,873 99,493 81,818 65,100 75,399 7.85%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 118,714 115,600 115,873 99,493 81,818 65,100 75,399 7.85%
NOSH 297,860 297,110 297,110 276,371 272,727 210,000 290,000 0.44%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 3.37% 1.39% 4.08% 10.78% 1.16% -0.28% 0.12% -
ROE 3.41% 1.48% 6.18% 12.56% 1.47% -0.26% 0.15% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 40.54 41.12 58.83 42.44 38.93 30.29 29.05 5.70%
EPS 1.36 0.56 2.40 4.52 0.44 -0.08 0.04 79.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.39 0.36 0.30 0.31 0.26 7.43%
Adjusted Per Share Value based on latest NOSH - 276,371
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 18.20 18.44 26.44 17.74 16.06 9.62 12.74 6.11%
EPS 0.61 0.26 1.08 1.89 0.18 -0.03 0.02 76.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1796 0.1749 0.1753 0.1505 0.1238 0.0985 0.1141 7.84%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.34 0.32 0.425 0.45 0.105 0.11 0.14 -
P/RPS 0.84 0.78 0.72 1.06 0.27 0.36 0.48 9.76%
P/EPS 24.90 55.27 17.63 9.96 23.86 -137.50 350.00 -35.60%
EY 4.02 1.81 5.67 10.04 4.19 -0.73 0.29 54.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.82 1.09 1.25 0.35 0.35 0.54 7.84%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 28/08/19 27/08/18 22/08/17 24/08/16 26/08/15 27/08/14 -
Price 0.34 0.29 0.44 0.515 0.115 0.09 0.15 -
P/RPS 0.84 0.71 0.75 1.21 0.30 0.30 0.52 8.31%
P/EPS 24.90 50.09 18.25 11.39 26.14 -112.50 375.00 -36.33%
EY 4.02 2.00 5.48 8.78 3.83 -0.89 0.27 56.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.74 1.13 1.43 0.38 0.29 0.58 6.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment