[CHGP] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 410.9%
YoY- 941.0%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 124,648 109,630 111,904 117,304 94,410 99,998 105,878 11.50%
PBT 10,430 9,286 12,430 15,388 -4,634 -1,482 1,556 255.92%
Tax -1,504 -890 -1,374 -2,748 614 288 -422 133.50%
NP 8,926 8,396 11,056 12,640 -4,020 -1,194 1,134 296.19%
-
NP to SH 8,873 8,378 11,006 12,492 -4,018 -1,108 1,222 275.42%
-
Tax Rate 14.42% 9.58% 11.05% 17.86% - - 27.12% -
Total Cost 115,722 101,234 100,848 104,664 98,430 101,193 104,744 6.87%
-
Net Worth 106,917 106,160 102,317 99,493 96,954 83,100 83,025 18.38%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 106,917 106,160 102,317 99,493 96,954 83,100 83,025 18.38%
NOSH 297,110 286,610 276,532 276,371 277,013 276,999 276,750 4.85%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 7.16% 7.66% 9.88% 10.78% -4.26% -1.19% 1.07% -
ROE 8.30% 7.89% 10.76% 12.56% -4.14% -1.33% 1.47% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 44.30 39.24 40.47 42.44 34.08 36.10 38.26 10.27%
EPS 3.15 3.00 3.98 4.52 -1.45 -0.40 0.44 271.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.37 0.36 0.35 0.30 0.30 17.08%
Adjusted Per Share Value based on latest NOSH - 276,371
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.85 16.58 16.93 17.74 14.28 15.13 16.02 11.46%
EPS 1.34 1.27 1.66 1.89 -0.61 -0.17 0.18 281.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1617 0.1606 0.1548 0.1505 0.1467 0.1257 0.1256 18.36%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.45 0.485 0.50 0.45 0.34 0.12 0.105 -
P/RPS 1.02 1.24 1.24 1.06 1.00 0.33 0.27 142.75%
P/EPS 14.27 16.17 12.56 9.96 -23.44 -30.00 23.78 -28.87%
EY 7.01 6.18 7.96 10.04 -4.27 -3.33 4.21 40.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.28 1.35 1.25 0.97 0.40 0.35 125.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 26/02/18 21/11/17 22/08/17 26/05/17 22/02/17 23/11/16 -
Price 0.46 0.425 0.53 0.515 0.405 0.13 0.10 -
P/RPS 1.04 1.08 1.31 1.21 1.19 0.36 0.26 152.19%
P/EPS 14.59 14.17 13.32 11.39 -27.92 -32.50 22.65 -25.43%
EY 6.86 7.06 7.51 8.78 -3.58 -3.08 4.42 34.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.12 1.43 1.43 1.16 0.43 0.33 137.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment