[CHGP] YoY Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -49.68%
YoY- -76.05%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 134,428 163,149 120,328 121,896 174,796 117,304 106,180 4.18%
PBT 10,820 17,071 5,288 2,888 9,012 15,388 1,572 39.83%
Tax -1,464 -5,951 -1,236 -1,192 -1,888 -2,748 -336 29.15%
NP 9,356 11,120 4,052 1,696 7,124 12,640 1,236 42.16%
-
NP to SH 5,224 11,121 4,052 1,716 7,164 12,492 1,200 29.13%
-
Tax Rate 13.53% 34.86% 23.37% 41.27% 20.95% 17.86% 21.37% -
Total Cost 125,072 152,029 116,276 120,200 167,672 104,664 104,944 3.09%
-
Net Worth 157,574 138,279 118,714 115,600 115,873 99,493 81,818 12.06%
Dividend
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 157,574 138,279 118,714 115,600 115,873 99,493 81,818 12.06%
NOSH 443,177 348,790 297,860 297,110 297,110 276,371 272,727 8.80%
Ratio Analysis
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 6.96% 6.82% 3.37% 1.39% 4.08% 10.78% 1.16% -
ROE 3.32% 8.04% 3.41% 1.48% 6.18% 12.56% 1.47% -
Per Share
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 41.80 50.73 40.54 41.12 58.83 42.44 38.93 1.24%
EPS 1.20 3.46 1.36 0.56 2.40 4.52 0.44 19.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.43 0.40 0.39 0.39 0.36 0.30 8.90%
Adjusted Per Share Value based on latest NOSH - 297,110
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 20.33 24.68 18.20 18.44 26.44 17.74 16.06 4.18%
EPS 0.79 1.68 0.61 0.26 1.08 1.89 0.18 29.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2384 0.2092 0.1796 0.1749 0.1753 0.1505 0.1238 12.06%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 31/03/22 31/03/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.88 0.90 0.34 0.32 0.425 0.45 0.105 -
P/RPS 2.11 1.77 0.84 0.78 0.72 1.06 0.27 42.95%
P/EPS 54.17 26.02 24.90 55.27 17.63 9.96 23.86 15.31%
EY 1.85 3.84 4.02 1.81 5.67 10.04 4.19 -13.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 2.09 0.85 0.82 1.09 1.25 0.35 32.92%
Price Multiplier on Announcement Date
31/03/22 31/03/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/05/22 27/05/21 25/08/20 28/08/19 27/08/18 22/08/17 24/08/16 -
Price 0.865 0.89 0.34 0.29 0.44 0.515 0.115 -
P/RPS 2.07 1.75 0.84 0.71 0.75 1.21 0.30 39.89%
P/EPS 53.25 25.74 24.90 50.09 18.25 11.39 26.14 13.16%
EY 1.88 3.89 4.02 2.00 5.48 8.78 3.83 -11.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.07 0.85 0.74 1.13 1.43 0.38 30.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment