[BTM] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -16.69%
YoY- 6.53%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 8,710 12,794 22,462 27,078 27,036 22,202 17,430 -10.91%
PBT -4,182 -906 -5,018 -5,844 -6,298 -7,490 -6,452 -6.96%
Tax 0 0 -4 0 46 7,490 6,452 -
NP -4,182 -906 -5,022 -5,844 -6,252 0 0 -
-
NP to SH -4,182 -906 -5,022 -5,844 -6,252 -7,428 -6,452 -6.96%
-
Tax Rate - - - - - - - -
Total Cost 12,892 13,700 27,484 32,922 33,288 22,202 17,430 -4.90%
-
Net Worth 12,522 7,323 10,586 17,472 15,199 23,399 28,800 -12.95%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 12,522 7,323 10,586 17,472 15,199 23,399 28,800 -12.95%
NOSH 29,122 27,125 27,145 22,989 19,999 20,000 20,000 6.45%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -48.01% -7.08% -22.36% -21.58% -23.12% 0.00% 0.00% -
ROE -33.40% -12.37% -47.44% -33.45% -41.13% -31.74% -22.40% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 29.91 47.17 82.75 117.78 135.18 111.01 87.15 -16.31%
EPS -14.36 -3.34 -18.50 -25.42 -31.26 -37.14 -32.26 -12.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.27 0.39 0.76 0.76 1.17 1.44 -18.23%
Adjusted Per Share Value based on latest NOSH - 25,996
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 0.69 1.02 1.79 2.16 2.15 1.77 1.39 -11.01%
EPS -0.33 -0.07 -0.40 -0.47 -0.50 -0.59 -0.51 -6.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.0058 0.0084 0.0139 0.0121 0.0186 0.0229 -12.89%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.73 0.99 0.44 0.66 0.70 1.22 0.95 -
P/RPS 2.44 2.10 0.53 0.56 0.52 1.10 1.09 14.36%
P/EPS -5.08 -29.64 -2.38 -2.60 -2.24 -3.28 -2.94 9.53%
EY -19.67 -3.37 -42.05 -38.52 -44.66 -30.44 -33.96 -8.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 3.67 1.13 0.87 0.92 1.04 0.66 17.07%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 30/08/06 30/08/05 30/08/04 29/08/03 26/08/02 28/08/01 -
Price 0.60 1.46 0.48 0.75 1.20 1.05 1.12 -
P/RPS 2.01 3.10 0.58 0.64 0.89 0.95 1.29 7.66%
P/EPS -4.18 -43.71 -2.59 -2.95 -3.84 -2.83 -3.47 3.14%
EY -23.93 -2.29 -38.54 -33.89 -26.05 -35.37 -28.80 -3.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 5.41 1.23 0.99 1.58 0.90 0.78 10.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment