[BTM] YoY Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -87.23%
YoY- -210.35%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 7,978 8,313 9,432 15,615 12,772 15,939 11,551 -5.97%
PBT -6,444 -4,811 -6,421 -2,404 -775 405 -2,589 16.39%
Tax 0 575 471 0 -2 0 -2 -
NP -6,444 -4,236 -5,950 -2,404 -777 405 -2,591 16.38%
-
NP to SH -6,442 -4,231 -5,945 -2,399 -773 406 -2,591 16.37%
-
Tax Rate - - - - - 0.00% - -
Total Cost 14,422 12,549 15,382 18,019 13,549 15,534 14,142 0.32%
-
Net Worth 18,812 22,745 22,615 28,268 29,477 26,313 25,910 -5.19%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 18,812 22,745 22,615 28,268 29,477 26,313 25,910 -5.19%
NOSH 171,026 155,478 141,344 141,344 128,494 125,303 123,380 5.58%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -80.77% -50.96% -63.08% -15.40% -6.08% 2.54% -22.43% -
ROE -34.24% -18.60% -26.29% -8.49% -2.62% 1.54% -10.00% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 4.66 5.48 6.67 11.05 9.97 12.72 9.36 -10.96%
EPS -3.92 -2.94 -4.55 -1.73 -0.61 0.32 -2.10 10.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.15 0.16 0.20 0.23 0.21 0.21 -10.20%
Adjusted Per Share Value based on latest NOSH - 141,344
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.63 0.66 0.75 1.24 1.02 1.27 0.92 -6.11%
EPS -0.51 -0.34 -0.47 -0.19 -0.06 0.03 -0.21 15.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.015 0.0181 0.018 0.0225 0.0235 0.0209 0.0206 -5.14%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.165 0.27 0.20 0.09 0.245 0.245 0.32 -
P/RPS 3.54 4.93 3.00 0.81 2.46 1.93 3.42 0.57%
P/EPS -4.38 -9.68 -4.76 -5.30 -40.62 75.61 -15.24 -18.74%
EY -22.83 -10.33 -21.03 -18.86 -2.46 1.32 -6.56 23.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.80 1.25 0.45 1.07 1.17 1.52 -0.22%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 29/03/21 28/02/20 28/02/19 28/02/18 24/02/17 25/02/16 -
Price 0.135 0.23 0.105 0.12 0.22 0.315 0.24 -
P/RPS 2.89 4.20 1.57 1.09 2.21 2.48 2.56 2.03%
P/EPS -3.58 -8.24 -2.50 -7.07 -36.48 97.22 -11.43 -17.57%
EY -27.90 -12.13 -40.06 -14.14 -2.74 1.03 -8.75 21.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.53 0.66 0.60 0.96 1.50 1.14 1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment