[PPG] YoY Annualized Quarter Result on 31-Dec-2002 [#1]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Dec-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 90,720 100,560 87,744 0 -
PBT 26,564 34,568 26,228 0 -
Tax -7,116 -9,700 -11,528 0 -
NP 19,448 24,868 14,700 0 -
-
NP to SH 19,492 24,868 17,656 0 -
-
Tax Rate 26.79% 28.06% 43.95% - -
Total Cost 71,272 75,692 73,044 0 -
-
Net Worth 60,868 56,265 49,032 0 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - 6,913 - - -
Div Payout % - 27.80% - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 60,868 56,265 49,032 0 -
NOSH 80,016 80,012 69,402 0 -
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 21.44% 24.73% 16.75% 0.00% -
ROE 32.02% 44.20% 36.01% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 113.38 125.68 126.43 0.00 -
EPS 24.36 31.08 25.44 0.00 -
DPS 0.00 8.64 0.00 0.00 -
NAPS 0.7607 0.7032 0.7065 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 90.68 100.52 87.71 0.00 -
EPS 19.48 24.86 17.65 0.00 -
DPS 0.00 6.91 0.00 0.00 -
NAPS 0.6084 0.5624 0.4901 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 30/12/05 31/12/04 - - -
Price 0.74 0.70 0.00 0.00 -
P/RPS 0.65 0.56 0.00 0.00 -
P/EPS 3.04 2.25 0.00 0.00 -
EY 32.92 44.40 0.00 0.00 -
DY 0.00 12.34 0.00 0.00 -
P/NAPS 0.97 1.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 24/02/06 25/02/05 19/05/04 - -
Price 0.74 0.72 0.75 0.00 -
P/RPS 0.65 0.57 0.59 0.00 -
P/EPS 3.04 2.32 2.95 0.00 -
EY 32.92 43.17 33.92 0.00 -
DY 0.00 12.00 0.00 0.00 -
P/NAPS 0.97 1.02 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment