[PPG] YoY Annualized Quarter Result on 31-Mar-2005 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Mar-2005 [#2]
Profit Trend
QoQ- -45.0%
YoY- 36.67%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 79,602 75,972 70,242 81,718 73,804 0 -
PBT 19,514 17,214 17,338 18,806 14,336 0 -
Tax -5,150 -4,680 -4,820 -5,128 -5,806 0 -
NP 14,364 12,534 12,518 13,678 8,530 0 -
-
NP to SH 14,424 12,362 12,506 13,678 10,008 0 -
-
Tax Rate 26.39% 27.19% 27.80% 27.27% 40.50% - -
Total Cost 65,238 63,438 57,724 68,040 65,274 0 -
-
Net Worth 76,927 70,365 62,194 56,863 47,991 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 3,525 - - 3,455 - - -
Div Payout % 24.44% - - 25.26% - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 76,927 70,365 62,194 56,863 47,991 0 -
NOSH 80,133 79,961 79,961 79,988 70,379 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 18.04% 16.50% 17.82% 16.74% 11.56% 0.00% -
ROE 18.75% 17.57% 20.11% 24.05% 20.85% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 99.34 95.01 87.84 102.16 104.87 0.00 -
EPS 18.00 15.46 15.64 17.10 14.22 0.00 -
DPS 4.40 0.00 0.00 4.32 0.00 0.00 -
NAPS 0.96 0.88 0.7778 0.7109 0.6819 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,743
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 79.57 75.94 70.21 81.68 73.77 0.00 -
EPS 14.42 12.36 12.50 13.67 10.00 0.00 -
DPS 3.52 0.00 0.00 3.45 0.00 0.00 -
NAPS 0.7689 0.7034 0.6217 0.5684 0.4797 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 - - -
Price 0.55 0.69 0.71 0.74 0.00 0.00 -
P/RPS 0.55 0.73 0.81 0.72 0.00 0.00 -
P/EPS 3.06 4.46 4.54 4.33 0.00 0.00 -
EY 32.73 22.41 22.03 23.11 0.00 0.00 -
DY 8.00 0.00 0.00 5.84 0.00 0.00 -
P/NAPS 0.57 0.78 0.91 1.04 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 20/05/08 17/05/07 13/06/06 30/05/05 25/05/04 - -
Price 0.60 0.57 0.68 0.74 0.75 0.00 -
P/RPS 0.60 0.60 0.77 0.72 0.72 0.00 -
P/EPS 3.33 3.69 4.35 4.33 5.27 0.00 -
EY 30.00 27.12 23.00 23.11 18.96 0.00 -
DY 7.33 0.00 0.00 5.84 0.00 0.00 -
P/NAPS 0.63 0.65 0.87 1.04 1.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment