[ADVENTA] YoY Annualized Quarter Result on 31-Jan-2018 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
28-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ--%
YoY- 252.88%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 54,696 33,944 0 55,552 37,524 49,212 44,636 4.01%
PBT 3,632 -1,740 0 5,964 156 5,432 5,752 -8.51%
Tax -48 -3,176 0 -3,268 608 -1,680 -2,656 -54.00%
NP 3,584 -4,916 0 2,696 764 3,752 3,096 2.87%
-
NP to SH 4,032 -4,916 0 2,696 764 3,752 3,096 5.24%
-
Tax Rate 1.32% - - 54.80% -389.74% 30.93% 46.18% -
Total Cost 51,112 38,860 0 52,856 36,760 45,460 41,540 4.09%
-
Net Worth 67,225 53,475 0 82,504 80,976 80,976 77,920 -2.81%
Dividend
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 67,225 53,475 0 82,504 80,976 80,976 77,920 -2.81%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 6.55% -14.48% 0.00% 4.85% 2.04% 7.62% 6.94% -
ROE 6.00% -9.19% 0.00% 3.27% 0.94% 4.63% 3.97% -
Per Share
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 35.80 22.22 0.00 36.36 24.56 32.21 29.21 4.01%
EPS 2.64 -3.20 0.00 1.76 0.52 2.44 2.04 5.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.35 0.00 0.54 0.53 0.53 0.51 -2.81%
Adjusted Per Share Value based on latest NOSH - 152,786
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 18.29 11.35 0.00 18.57 12.55 16.45 14.92 4.02%
EPS 1.35 -1.64 0.00 0.90 0.26 1.25 1.04 5.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2248 0.1788 0.00 0.2759 0.2707 0.2707 0.2605 -2.81%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 31/03/20 29/03/19 30/03/18 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.505 0.355 0.585 0.59 0.665 0.92 0.86 -
P/RPS 1.41 1.60 0.00 1.62 2.71 2.86 2.94 -13.25%
P/EPS 19.14 -11.03 0.00 33.44 132.99 37.46 42.44 -14.28%
EY 5.23 -9.06 0.00 2.99 0.75 2.67 2.36 16.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.01 0.00 1.09 1.25 1.74 1.69 -7.17%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 21/05/20 30/05/19 - 28/03/18 28/03/17 29/03/16 17/03/15 -
Price 1.07 0.405 0.00 0.53 0.68 0.88 0.91 -
P/RPS 2.99 1.82 0.00 1.46 2.77 2.73 3.11 -0.75%
P/EPS 40.55 -12.59 0.00 30.04 135.99 35.83 44.91 -1.95%
EY 2.47 -7.94 0.00 3.33 0.74 2.79 2.23 1.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.16 0.00 0.98 1.28 1.66 1.78 6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment