[KEINHIN] YoY Annualized Quarter Result on 31-Jul-2003 [#1]

Stock
[KEINHIN] KEIN HING INTERNATIONAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
31-Jul-2003 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KEINHIN's Result
KEINHIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 133,820 139,008 123,628 0 -
PBT 7,524 3,924 9,328 0 -
Tax -1,044 -744 -904 0 -
NP 6,480 3,180 8,424 0 -
-
NP to SH 6,452 4,044 8,424 0 -
-
Tax Rate 13.88% 18.96% 9.69% - -
Total Cost 127,340 135,828 115,204 0 -
-
Net Worth 61,353 57,488 43,842 0 -
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 61,353 57,488 43,842 0 -
NOSH 98,957 99,117 78,289 0 -
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 4.84% 2.29% 6.81% 0.00% -
ROE 10.52% 7.03% 19.21% 0.00% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 135.23 140.25 157.91 0.00 -
EPS 6.52 4.08 10.76 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.58 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 122.70 127.46 113.36 0.00 -
EPS 5.92 3.71 7.72 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5626 0.5271 0.402 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 31/07/06 29/07/05 - - -
Price 0.34 0.48 0.00 0.00 -
P/RPS 0.25 0.34 0.00 0.00 -
P/EPS 5.21 11.76 0.00 0.00 -
EY 19.18 8.50 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.83 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 26/09/06 22/09/05 04/10/04 - -
Price 0.35 0.42 0.00 0.00 -
P/RPS 0.26 0.30 0.00 0.00 -
P/EPS 5.37 10.29 0.00 0.00 -
EY 18.63 9.71 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.72 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment