[TEKSENG] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
20-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 4.97%
YoY- 155.89%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 153,576 123,668 153,500 111,628 98,972 76,728 0 -
PBT 7,600 124 12,580 6,316 5,876 3,340 0 -
Tax -1,864 224 -3,156 4,288 -1,732 -636 0 -
NP 5,736 348 9,424 10,604 4,144 2,704 0 -
-
NP to SH 5,736 348 9,424 10,604 4,144 2,704 0 -
-
Tax Rate 24.53% -180.65% 25.09% -67.89% 29.48% 19.04% - -
Total Cost 147,840 123,320 144,076 101,024 94,828 74,024 0 -
-
Net Worth 117,109 97,874 105,779 0 80,577 65,909 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 43,273 - - - - -
Div Payout % - - 459.18% - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 117,109 97,874 105,779 0 80,577 65,909 0 -
NOSH 238,999 217,500 240,408 241,774 191,851 168,999 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 3.73% 0.28% 6.14% 9.50% 4.19% 3.52% 0.00% -
ROE 4.90% 0.36% 8.91% 0.00% 5.14% 4.10% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 64.26 56.86 63.85 46.17 51.59 45.40 0.00 -
EPS 2.40 0.16 3.92 4.40 2.16 1.60 0.00 -
DPS 0.00 0.00 18.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.45 0.44 0.00 0.42 0.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 241,774
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 42.58 34.29 42.56 30.95 27.44 21.27 0.00 -
EPS 1.59 0.10 2.61 2.94 1.15 0.75 0.00 -
DPS 0.00 0.00 12.00 0.00 0.00 0.00 0.00 -
NAPS 0.3247 0.2714 0.2933 0.00 0.2234 0.1827 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.38 0.33 0.38 0.47 0.44 0.48 0.00 -
P/RPS 0.59 0.58 0.60 1.02 0.85 1.06 0.00 -
P/EPS 15.83 206.25 9.69 10.72 20.37 30.00 0.00 -
EY 6.32 0.48 10.32 9.33 4.91 3.33 0.00 -
DY 0.00 0.00 47.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.73 0.86 0.00 1.05 1.23 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 23/04/10 24/04/09 24/04/08 20/04/07 17/05/06 26/05/05 - -
Price 0.36 0.32 0.36 0.46 0.44 0.42 0.00 -
P/RPS 0.56 0.56 0.56 1.00 0.85 0.93 0.00 -
P/EPS 15.00 200.00 9.18 10.49 20.37 26.25 0.00 -
EY 6.67 0.50 10.89 9.53 4.91 3.81 0.00 -
DY 0.00 0.00 50.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.71 0.82 0.00 1.05 1.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment