[D&O] YoY Annualized Quarter Result on 30-Jun-2004 [#2]

Stock
[D&O] D & O GREEN TECHNOLOGIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
D&O's Result
D&O's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 118,372 103,874 115,362 0 -
PBT 28,142 20,534 21,484 0 -
Tax -2,444 -1,916 -2,210 0 -
NP 25,698 18,618 19,274 0 -
-
NP to SH 25,698 18,618 19,274 0 -
-
Tax Rate 8.68% 9.33% 10.29% - -
Total Cost 92,674 85,256 96,088 0 -
-
Net Worth 155,648 139,562 122,287 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 155,648 139,562 122,287 0 -
NOSH 730,056 727,265 730,075 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 21.71% 17.92% 16.71% 0.00% -
ROE 16.51% 13.34% 15.76% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 16.21 14.28 15.80 0.00 -
EPS 3.52 2.56 2.64 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2132 0.1919 0.1675 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 9.55 8.38 9.31 0.00 -
EPS 2.07 1.50 1.56 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1256 0.1126 0.0987 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 - -
Price 0.35 0.48 0.44 0.00 -
P/RPS 2.16 3.36 2.78 0.00 -
P/EPS 9.94 18.75 16.67 0.00 -
EY 10.06 5.33 6.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 2.50 2.63 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 28/08/07 22/08/06 24/08/05 - -
Price 0.34 0.43 0.47 0.00 -
P/RPS 2.10 3.01 2.97 0.00 -
P/EPS 9.66 16.80 17.80 0.00 -
EY 10.35 5.95 5.62 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 2.24 2.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment