[THHEAVY] YoY Annualized Quarter Result on 30-Apr-2004 [#2]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2004
Quarter
30-Apr-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 462,488 168,718 97,444 0 -
PBT 30,990 21,736 6,988 0 -
Tax -5,342 -9,260 -75,916 0 -
NP 25,648 12,476 -68,928 0 -
-
NP to SH 25,566 12,476 4,700 0 -
-
Tax Rate 17.24% 42.60% 1,086.38% - -
Total Cost 436,840 156,242 166,372 0 -
-
Net Worth 254,707 224,939 6,926 0 -
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 254,707 224,939 6,926 0 -
NOSH 238,044 231,895 12,368 0 -
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 5.55% 7.39% -70.74% 0.00% -
ROE 10.04% 5.55% 67.86% 0.00% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 194.29 72.76 787.85 0.00 -
EPS 10.74 5.38 -38.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.07 0.97 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 20.82 7.60 4.39 0.00 -
EPS 1.15 0.56 0.21 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1147 0.1013 0.0031 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/07 28/04/06 29/04/05 - -
Price 1.40 1.44 0.72 0.00 -
P/RPS 0.72 1.98 0.09 0.00 -
P/EPS 13.04 26.77 1.89 0.00 -
EY 7.67 3.74 52.78 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.48 1.29 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 27/06/07 29/06/06 30/06/05 - -
Price 1.45 1.43 0.61 0.00 -
P/RPS 0.75 1.97 0.08 0.00 -
P/EPS 13.50 26.58 1.61 0.00 -
EY 7.41 3.76 62.30 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.47 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment