[THHEAVY] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 CAGR
Revenue 413,626 230,634 140,174 0 6,196 55,472 354,430 3.03%
PBT -18,934 30,432 39,144 0 5,028 39,672 -38,672 -12.90%
Tax 216 0 -11,500 0 0 -10 0 -
NP -18,718 30,432 27,644 0 5,028 39,662 -38,672 -13.09%
-
NP to SH -8,924 30,432 27,644 0 5,028 39,662 -38,230 -24.52%
-
Tax Rate - 0.00% 29.38% - 0.00% 0.03% - -
Total Cost 432,344 200,202 112,530 0 1,168 15,810 393,102 1.85%
-
Net Worth 21,097,499 356,686 167,318 0 167,379 116,652 134,929 165.70%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 21,097,499 356,686 167,318 0 167,379 116,652 134,929 165.70%
NOSH 484,999 988,051 661,339 661,578 661,578 648,071 562,205 -2.81%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 CAGR
NP Margin -4.53% 13.19% 19.72% 0.00% 81.15% 71.50% -10.91% -
ROE -0.04% 8.53% 16.52% 0.00% 3.00% 34.00% -28.33% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 CAGR
RPS 85.28 23.34 21.20 0.00 0.94 8.56 63.04 6.01%
EPS -1.84 3.08 4.18 0.00 0.76 6.12 -6.80 -22.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 43.50 0.361 0.253 0.00 0.253 0.18 0.24 173.41%
Adjusted Per Share Value based on latest NOSH - 673,333
30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 CAGR
RPS 18.62 10.38 6.31 0.00 0.28 2.50 15.96 3.02%
EPS -0.40 1.37 1.24 0.00 0.23 1.79 -1.72 -24.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 9.4988 0.1606 0.0753 0.00 0.0754 0.0525 0.0607 165.75%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 29/04/11 30/04/10 30/04/09 -
Price 0.865 0.74 0.41 0.44 0.65 0.39 0.62 -
P/RPS 1.01 3.17 1.93 0.00 69.40 4.56 0.98 0.58%
P/EPS -47.01 24.03 9.81 0.00 85.53 6.37 -9.12 37.32%
EY -2.13 4.16 10.20 0.00 1.17 15.69 -10.97 -27.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.05 1.62 0.00 2.57 2.17 2.58 -60.93%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/04/11 30/04/10 30/04/09 CAGR
Date 25/08/14 29/08/13 24/07/12 - 17/06/11 23/06/10 30/06/09 -
Price 0.86 0.79 0.41 0.00 0.47 0.38 0.57 -
P/RPS 1.01 3.38 1.93 0.00 50.18 4.44 0.90 2.25%
P/EPS -46.74 25.65 9.81 0.00 61.84 6.21 -8.38 39.43%
EY -2.14 3.90 10.20 0.00 1.62 16.11 -11.93 -28.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.19 1.62 0.00 1.86 2.11 2.38 -60.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment