[THHEAVY] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -23.11%
YoY- 59.21%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 71,709 47,312 544 6,726 17,496 123,864 381,069 -24.28%
PBT -17,518 11,390 -190,586 -104,501 -203,409 -47,026 -44,342 -14.32%
Tax 0 -65 0 0 0 -144 2,156 -
NP -17,518 11,325 -190,586 -104,501 -203,409 -47,170 -42,186 -13.61%
-
NP to SH -14,624 13,022 -4,629 -93,500 -229,241 -40,218 -26,065 -9.17%
-
Tax Rate - 0.57% - - - - - -
Total Cost 89,227 35,986 191,130 111,227 220,905 171,034 423,255 -22.83%
-
Net Worth 55,971 67,274 44,849 145,626 437,112 636,795 263,183 -22.72%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 55,971 67,274 44,849 145,626 437,112 636,795 263,183 -22.72%
NOSH 2,221,077 1,121,272 1,121,272 1,120,207 1,120,801 1,117,185 632,653 23.25%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -24.43% 23.94% -35,034.31% -1,553.54% -1,162.60% -38.08% -11.07% -
ROE -26.13% 19.36% -10.32% -64.21% -52.44% -6.32% -9.90% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 3.23 4.22 0.05 0.60 1.56 11.09 60.23 -38.56%
EPS -0.65 1.16 -0.41 -8.35 -20.45 -3.60 -4.12 -26.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0252 0.06 0.04 0.13 0.39 0.57 0.416 -37.30%
Adjusted Per Share Value based on latest NOSH - 1,120,278
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 3.23 2.13 0.02 0.30 0.79 5.58 17.16 -24.27%
EPS -0.65 0.59 -0.21 -4.21 -10.32 -1.81 -1.17 -9.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0252 0.0303 0.0202 0.0656 0.1968 0.2867 0.1185 -22.72%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.09 0.065 0.045 0.07 0.18 0.195 0.82 -
P/RPS 2.79 1.54 92.75 11.66 11.53 1.76 1.36 12.71%
P/EPS -13.67 5.60 -10.90 -0.84 -0.88 -5.42 -19.90 -6.06%
EY -7.32 17.87 -9.18 -119.24 -113.63 -18.46 -5.02 6.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 1.08 1.13 0.54 0.46 0.34 1.97 10.40%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 24/11/20 27/11/19 23/11/18 30/11/17 28/02/17 30/11/15 28/11/14 -
Price 0.085 0.075 0.04 0.105 0.14 0.19 0.445 -
P/RPS 2.63 1.78 82.44 17.49 8.97 1.71 0.74 23.51%
P/EPS -12.91 6.46 -9.69 -1.26 -0.68 -5.28 -10.80 3.01%
EY -7.75 15.49 -10.32 -79.49 -146.10 -18.95 -9.26 -2.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 1.25 1.00 0.81 0.36 0.33 1.07 21.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment