[SUCCESS] YoY Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 198.4%
YoY- 101.37%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 230,348 183,520 281,184 294,608 324,772 328,008 407,884 -9.07%
PBT 18,968 8,204 42,532 60,548 38,420 40,016 77,148 -20.84%
Tax -5,668 -1,264 -14,276 -10,528 -13,952 -8,836 -19,872 -18.85%
NP 13,300 6,940 28,256 50,020 24,468 31,180 57,276 -21.59%
-
NP to SH 14,292 7,200 25,836 45,244 22,468 26,536 51,532 -19.23%
-
Tax Rate 29.88% 15.41% 33.57% 17.39% 36.31% 22.08% 25.76% -
Total Cost 217,048 176,580 252,928 244,588 300,304 296,828 350,608 -7.67%
-
Net Worth 352,927 340,232 320,107 316,872 345,599 346,883 275,081 4.23%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - 62,904 9,468 23,359 - -
Div Payout % - - - 139.03% 42.14% 88.03% - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 352,927 340,232 320,107 316,872 345,599 346,883 275,081 4.23%
NOSH 252,232 251,318 249,877 249,275 248,498 116,795 114,617 14.04%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 5.77% 3.78% 10.05% 16.98% 7.53% 9.51% 14.04% -
ROE 4.05% 2.12% 8.07% 14.28% 6.50% 7.65% 18.73% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 100.51 79.29 122.98 125.51 137.20 280.84 355.87 -18.99%
EPS 6.24 3.12 11.32 19.28 9.48 22.72 44.96 -28.03%
DPS 0.00 0.00 0.00 26.80 4.00 20.00 0.00 -
NAPS 1.54 1.47 1.40 1.35 1.46 2.97 2.40 -7.12%
Adjusted Per Share Value based on latest NOSH - 249,275
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 90.99 72.49 111.07 116.37 128.29 129.57 161.12 -9.07%
EPS 5.65 2.84 10.21 17.87 8.88 10.48 20.36 -19.22%
DPS 0.00 0.00 0.00 24.85 3.74 9.23 0.00 -
NAPS 1.3941 1.344 1.2645 1.2517 1.3652 1.3702 1.0866 4.23%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.70 0.93 0.56 0.92 0.685 3.30 1.80 -
P/RPS 0.70 1.17 0.46 0.73 0.50 1.18 0.51 5.41%
P/EPS 11.22 29.90 4.96 4.77 7.22 14.52 4.00 18.74%
EY 8.91 3.34 20.18 20.95 13.86 6.88 24.98 -15.78%
DY 0.00 0.00 0.00 29.13 5.84 6.06 0.00 -
P/NAPS 0.45 0.63 0.40 0.68 0.47 1.11 0.75 -8.15%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/11/22 23/11/21 24/11/20 29/11/19 27/11/18 29/11/17 28/11/16 -
Price 0.68 0.815 0.61 0.94 0.585 3.20 1.97 -
P/RPS 0.68 1.03 0.50 0.75 0.43 1.14 0.55 3.59%
P/EPS 10.90 26.20 5.40 4.88 6.16 14.08 4.38 16.40%
EY 9.17 3.82 18.52 20.51 16.23 7.10 22.82 -14.09%
DY 0.00 0.00 0.00 28.51 6.84 6.25 0.00 -
P/NAPS 0.44 0.55 0.44 0.70 0.40 1.08 0.82 -9.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment