[SUCCESS] YoY Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -25.4%
YoY- 101.37%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 57,587 45,880 70,296 73,652 81,193 82,002 101,971 -9.07%
PBT 4,742 2,051 10,633 15,137 9,605 10,004 19,287 -20.84%
Tax -1,417 -316 -3,569 -2,632 -3,488 -2,209 -4,968 -18.85%
NP 3,325 1,735 7,064 12,505 6,117 7,795 14,319 -21.59%
-
NP to SH 3,573 1,800 6,459 11,311 5,617 6,634 12,883 -19.23%
-
Tax Rate 29.88% 15.41% 33.57% 17.39% 36.31% 22.08% 25.76% -
Total Cost 54,262 44,145 63,232 61,147 75,076 74,207 87,652 -7.67%
-
Net Worth 352,927 340,232 320,107 316,872 345,599 346,883 275,081 4.23%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - 15,726 2,367 5,839 - -
Div Payout % - - - 139.03% 42.14% 88.03% - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 352,927 340,232 320,107 316,872 345,599 346,883 275,081 4.23%
NOSH 252,232 251,318 249,877 249,275 248,498 116,795 114,617 14.04%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 5.77% 3.78% 10.05% 16.98% 7.53% 9.51% 14.04% -
ROE 1.01% 0.53% 2.02% 3.57% 1.63% 1.91% 4.68% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 25.13 19.82 30.74 31.38 34.30 70.21 88.97 -18.99%
EPS 1.56 0.78 2.83 4.82 2.37 5.68 11.24 -28.03%
DPS 0.00 0.00 0.00 6.70 1.00 5.00 0.00 -
NAPS 1.54 1.47 1.40 1.35 1.46 2.97 2.40 -7.12%
Adjusted Per Share Value based on latest NOSH - 249,275
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 22.75 18.12 27.77 29.09 32.07 32.39 40.28 -9.07%
EPS 1.41 0.71 2.55 4.47 2.22 2.62 5.09 -19.25%
DPS 0.00 0.00 0.00 6.21 0.94 2.31 0.00 -
NAPS 1.3941 1.344 1.2645 1.2517 1.3652 1.3702 1.0866 4.23%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.70 0.93 0.56 0.92 0.685 3.30 1.80 -
P/RPS 2.79 4.69 1.82 2.93 2.00 4.70 2.02 5.52%
P/EPS 44.90 119.58 19.82 19.09 28.87 58.10 16.01 18.74%
EY 2.23 0.84 5.04 5.24 3.46 1.72 6.24 -15.75%
DY 0.00 0.00 0.00 7.28 1.46 1.52 0.00 -
P/NAPS 0.45 0.63 0.40 0.68 0.47 1.11 0.75 -8.15%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/11/22 23/11/21 24/11/20 29/11/19 27/11/18 29/11/17 28/11/16 -
Price 0.68 0.815 0.61 0.94 0.585 3.20 1.97 -
P/RPS 2.71 4.11 1.98 3.00 1.71 4.56 2.21 3.45%
P/EPS 43.62 104.80 21.59 19.51 24.65 56.34 17.53 16.40%
EY 2.29 0.95 4.63 5.13 4.06 1.78 5.71 -14.11%
DY 0.00 0.00 0.00 7.13 1.71 1.56 0.00 -
P/NAPS 0.44 0.55 0.44 0.70 0.40 1.08 0.82 -9.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment