[SUCCESS] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 297.44%
YoY- 101.37%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 44,209 47,537 64,714 73,652 69,052 79,816 88,757 -37.19%
PBT 2,022 -2,120 3,677 15,137 3,774 1,972 9,688 -64.84%
Tax -1,119 -292 -1,389 -2,632 -654 -1,111 -2,511 -41.68%
NP 903 -2,412 2,288 12,505 3,120 861 7,177 -74.92%
-
NP to SH 397 -3,240 1,673 11,311 2,846 716 5,982 -83.63%
-
Tax Rate 55.34% - 37.78% 17.39% 17.33% 56.34% 25.92% -
Total Cost 43,306 49,949 62,426 61,147 65,932 78,955 81,580 -34.46%
-
Net Worth 322,184 322,114 320,461 316,872 321,245 346,509 352,076 -5.74%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - 2,362 -
Div Payout % - - - - - - 39.50% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 322,184 322,114 320,461 316,872 321,245 346,509 352,076 -5.74%
NOSH 249,743 249,700 235,633 249,275 248,955 248,500 248,498 0.33%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2.04% -5.07% 3.54% 16.98% 4.52% 1.08% 8.09% -
ROE 0.12% -1.01% 0.52% 3.57% 0.89% 0.21% 1.70% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 18.78 20.20 27.46 31.38 29.45 34.09 37.56 -37.03%
EPS 0.17 -1.38 0.71 4.82 1.21 0.31 2.53 -83.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.369 1.369 1.36 1.35 1.37 1.48 1.49 -5.49%
Adjusted Per Share Value based on latest NOSH - 249,275
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 17.46 18.78 25.56 29.09 27.28 31.53 35.06 -37.19%
EPS 0.16 -1.28 0.66 4.47 1.12 0.28 2.36 -83.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.93 -
NAPS 1.2727 1.2724 1.2659 1.2517 1.269 1.3688 1.3907 -5.74%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.565 0.495 0.955 0.92 0.955 0.67 0.52 -
P/RPS 3.01 2.45 3.48 2.93 3.24 1.97 1.38 68.26%
P/EPS 334.93 -35.95 134.51 19.09 78.68 219.09 20.54 544.13%
EY 0.30 -2.78 0.74 5.24 1.27 0.46 4.87 -84.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.92 -
P/NAPS 0.41 0.36 0.70 0.68 0.70 0.45 0.35 11.13%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 16/06/20 25/02/20 29/11/19 30/08/19 29/05/19 26/02/19 -
Price 0.575 0.62 0.87 0.94 0.94 0.925 0.55 -
P/RPS 3.06 3.07 3.17 3.00 3.19 2.71 1.46 63.84%
P/EPS 340.86 -45.03 122.54 19.51 77.45 302.47 21.73 527.68%
EY 0.29 -2.22 0.82 5.13 1.29 0.33 4.60 -84.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.82 -
P/NAPS 0.42 0.45 0.64 0.70 0.69 0.63 0.37 8.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment