[EURO] YoY Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
23-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 7.01%
YoY- 14.86%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 107,921 120,188 94,458 88,019 68,727 0 -
PBT 6,330 10,810 6,923 8,834 8,059 0 -
Tax -1,157 -2,517 -1,339 -1,636 -5,498 0 -
NP 5,173 8,293 5,584 7,198 2,561 0 -
-
NP to SH 5,173 8,293 5,584 7,198 6,267 0 -
-
Tax Rate 18.28% 23.28% 19.34% 18.52% 68.22% - -
Total Cost 102,748 111,895 88,874 80,821 66,166 0 -
-
Net Worth 72,887 69,658 61,562 56,910 27,883 0 -
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 1,619 2,267 2,268 - - - -
Div Payout % 31.31% 27.35% 40.62% - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 72,887 69,658 61,562 56,910 27,883 0 -
NOSH 80,986 80,998 81,002 80,155 45,711 0 -
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 4.79% 6.90% 5.91% 8.18% 3.73% 0.00% -
ROE 7.10% 11.91% 9.07% 12.65% 22.48% 0.00% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 133.26 148.38 116.61 109.81 150.35 0.00 -
EPS 6.39 10.24 6.89 8.98 13.71 0.00 -
DPS 2.00 2.80 2.80 0.00 0.00 0.00 -
NAPS 0.90 0.86 0.76 0.71 0.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,925
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 8.13 9.05 7.11 6.63 5.18 0.00 -
EPS 0.39 0.62 0.42 0.54 0.47 0.00 -
DPS 0.12 0.17 0.17 0.00 0.00 0.00 -
NAPS 0.0549 0.0525 0.0464 0.0429 0.021 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/08 31/12/07 29/12/06 30/12/05 - - -
Price 0.36 0.65 0.71 0.86 0.00 0.00 -
P/RPS 0.27 0.44 0.61 0.78 0.00 0.00 -
P/EPS 5.64 6.35 10.30 9.58 0.00 0.00 -
EY 17.74 15.75 9.71 10.44 0.00 0.00 -
DY 5.56 4.31 3.94 0.00 0.00 0.00 -
P/NAPS 0.40 0.76 0.93 1.21 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/09 28/02/08 27/02/07 23/02/06 28/03/05 - -
Price 0.36 0.60 0.76 0.90 1.05 0.00 -
P/RPS 0.27 0.40 0.65 0.82 0.70 0.00 -
P/EPS 5.64 5.86 11.02 10.02 7.66 0.00 -
EY 17.74 17.06 9.07 9.98 13.06 0.00 -
DY 5.56 4.67 3.68 0.00 0.00 0.00 -
P/NAPS 0.40 0.70 1.00 1.27 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment