[EURO] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 3.05%
YoY- 11.81%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 101,144 139,042 65,032 39,732 71,264 88,732 73,168 5.10%
PBT -29,500 -7,268 1,840 -11,640 -12,808 -6,660 -2,272 48.31%
Tax -16 -22 0 -596 -1,136 -1,168 -1,596 -50.72%
NP -29,516 -7,290 1,840 -12,236 -13,944 -7,828 -3,868 36.67%
-
NP to SH -29,476 -7,240 1,960 -12,248 -13,888 -7,808 -4,012 35.88%
-
Tax Rate - - 0.00% - - - - -
Total Cost 130,660 146,332 63,192 51,968 85,208 96,560 77,036 8.46%
-
Net Worth 81,911 46,740 67,600 58,886 71,235 77,516 72,900 1.80%
Dividend
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 81,911 46,740 67,600 58,886 71,235 77,516 72,900 1.80%
NOSH 1,283,872 881,900 801,900 267,300 267,300 267,300 243,000 29.16%
Ratio Analysis
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -29.18% -5.24% 2.83% -30.80% -19.57% -8.82% -5.29% -
ROE -35.99% -15.49% 2.90% -20.80% -19.50% -10.07% -5.50% -
Per Share
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 7.88 15.77 8.11 14.86 26.66 33.20 30.11 -18.62%
EPS -2.32 -0.82 0.24 -4.60 -5.20 -2.92 -1.64 5.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0638 0.053 0.0843 0.2203 0.2665 0.29 0.30 -21.18%
Adjusted Per Share Value based on latest NOSH - 267,300
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 7.60 10.44 4.88 2.98 5.35 6.66 5.49 5.12%
EPS -2.21 -0.54 0.15 -0.92 -1.04 -0.59 -0.30 35.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0615 0.0351 0.0508 0.0442 0.0535 0.0582 0.0547 1.81%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.075 0.07 4.70 0.45 0.135 0.225 0.25 -
P/RPS 0.95 0.44 57.96 3.03 0.51 0.68 0.83 2.09%
P/EPS -3.27 -8.53 1,922.92 -9.82 -2.60 -7.70 -15.14 -20.99%
EY -30.61 -11.73 0.05 -10.18 -38.49 -12.98 -6.60 26.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.32 55.75 2.04 0.51 0.78 0.83 5.55%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 28/11/23 23/11/22 26/07/21 30/06/20 29/05/19 30/05/18 26/05/17 -
Price 0.08 0.105 0.76 1.27 0.10 0.17 0.225 -
P/RPS 1.02 0.67 9.37 8.54 0.38 0.51 0.75 4.84%
P/EPS -3.48 -12.79 310.94 -27.72 -1.92 -5.82 -13.63 -18.93%
EY -28.70 -7.82 0.32 -3.61 -51.96 -17.18 -7.34 23.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.98 9.02 5.76 0.38 0.59 0.75 8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment