[ARKA] YoY Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -396.3%
YoY- -10442.59%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 28,882 22,364 16,992 19,749 23,280 25,313 26,354 1.53%
PBT 1,676 1,462 -2,477 -5,375 572 -1,336 1,167 6.21%
Tax 54 -45 -348 -210 -438 -293 -320 -
NP 1,730 1,417 -2,825 -5,585 134 -1,629 847 12.63%
-
NP to SH 1,730 1,417 -2,825 -5,585 54 -1,629 847 12.63%
-
Tax Rate -3.22% 3.08% - - 76.57% - 27.42% -
Total Cost 27,152 20,947 19,817 25,334 23,146 26,942 25,507 1.04%
-
Net Worth 61,192 59,239 37,719 36,489 41,818 42,638 44,688 5.37%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 61,192 59,239 37,719 36,489 41,818 42,638 44,688 5.37%
NOSH 65,098 65,098 40,999 40,999 40,999 40,999 40,999 8.00%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 5.99% 6.34% -16.63% -28.28% 0.58% -6.44% 3.21% -
ROE 2.83% 2.39% -7.49% -15.31% 0.13% -3.82% 1.90% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 44.37 34.35 41.44 48.17 56.78 61.74 64.28 -5.98%
EPS 2.66 2.18 -6.89 -13.62 0.13 -3.97 29.84 -33.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.91 0.92 0.89 1.02 1.04 1.09 -2.43%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 44.26 34.27 26.04 30.27 35.68 38.79 40.39 1.53%
EPS 2.65 2.17 -4.33 -8.56 0.08 -2.50 1.30 12.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9378 0.9079 0.5781 0.5592 0.6409 0.6535 0.6849 5.37%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 1.92 3.10 0.79 0.54 0.87 0.58 0.41 -
P/RPS 4.33 9.02 1.91 1.12 1.53 0.94 0.64 37.50%
P/EPS 72.25 142.42 -11.47 -3.96 660.54 -14.60 19.85 24.01%
EY 1.38 0.70 -8.72 -25.23 0.15 -6.85 5.04 -19.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 3.41 0.86 0.61 0.85 0.56 0.38 32.30%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 28/02/23 28/02/22 31/03/21 28/02/20 27/02/19 28/02/18 24/02/17 -
Price 1.82 2.32 0.81 0.50 0.755 0.565 0.94 -
P/RPS 4.10 6.75 1.95 1.04 1.33 0.92 1.46 18.76%
P/EPS 68.48 106.58 -11.76 -3.67 573.23 -14.22 45.50 7.04%
EY 1.46 0.94 -8.51 -27.24 0.17 -7.03 2.20 -6.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.55 0.88 0.56 0.74 0.54 0.86 14.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment