[AIZO] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
28-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 253.28%
YoY- 13637.5%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 106,360 129,660 105,008 172,540 124,284 116,612 79,892 4.88%
PBT -1,144 476 -4,852 8,860 64 6,348 7,264 -
Tax 0 0 0 -700 0 -1,628 -2,000 -
NP -1,144 476 -4,852 8,160 64 4,720 5,264 -
-
NP to SH -1,008 1,072 -4,952 8,792 64 4,720 5,264 -
-
Tax Rate - 0.00% - 7.90% 0.00% 25.65% 27.53% -
Total Cost 107,504 129,184 109,860 164,380 124,220 111,892 74,628 6.26%
-
Net Worth 61,771 56,696 63,077 72,263 66,666 69,153 52,730 2.67%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - 4,266 - - -
Div Payout % - - - - 6,666.67% - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 61,771 56,696 63,077 72,263 66,666 69,153 52,730 2.67%
NOSH 315,000 297,777 301,951 301,095 53,333 54,883 45,068 38.25%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -1.08% 0.37% -4.62% 4.73% 0.05% 4.05% 6.59% -
ROE -1.63% 1.89% -7.85% 12.17% 0.10% 6.83% 9.98% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 33.77 43.54 34.78 57.30 233.03 212.47 177.27 -24.13%
EPS -0.32 0.36 -1.64 2.92 0.12 8.60 11.68 -
DPS 0.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 0.1961 0.1904 0.2089 0.24 1.25 1.26 1.17 -25.73%
Adjusted Per Share Value based on latest NOSH - 301,095
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 5.64 6.87 5.56 9.14 6.58 6.18 4.23 4.90%
EPS -0.05 0.06 -0.26 0.47 0.00 0.25 0.28 -
DPS 0.00 0.00 0.00 0.00 0.23 0.00 0.00 -
NAPS 0.0327 0.03 0.0334 0.0383 0.0353 0.0366 0.0279 2.67%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.16 0.14 0.15 0.23 0.18 0.20 0.00 -
P/RPS 0.47 0.32 0.43 0.40 0.08 0.09 0.00 -
P/EPS -50.00 38.89 -9.15 7.88 150.00 2.33 0.00 -
EY -2.00 2.57 -10.93 12.70 0.67 43.00 0.00 -
DY 0.00 0.00 0.00 0.00 44.44 0.00 0.00 -
P/NAPS 0.82 0.74 0.72 0.96 0.14 0.16 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 23/05/11 26/05/10 26/05/09 28/04/08 16/05/07 26/05/06 19/07/05 -
Price 0.17 0.12 0.15 0.22 0.19 0.19 0.00 -
P/RPS 0.50 0.28 0.43 0.38 0.08 0.09 0.00 -
P/EPS -53.13 33.33 -9.15 7.53 158.33 2.21 0.00 -
EY -1.88 3.00 -10.93 13.27 0.63 45.26 0.00 -
DY 0.00 0.00 0.00 0.00 42.11 0.00 0.00 -
P/NAPS 0.87 0.63 0.72 0.92 0.15 0.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment