[AIZO] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -145.26%
YoY- -194.03%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 134,336 180,952 128,452 106,360 129,660 105,008 172,540 -4.08%
PBT -448 6,480 -1,836 -1,144 476 -4,852 8,860 -
Tax -416 0 0 0 0 0 -700 -8.30%
NP -864 6,480 -1,836 -1,144 476 -4,852 8,160 -
-
NP to SH -372 4,712 -2,568 -1,008 1,072 -4,952 8,792 -
-
Tax Rate - 0.00% - - 0.00% - 7.90% -
Total Cost 135,200 174,472 130,288 107,504 129,184 109,860 164,380 -3.20%
-
Net Worth 47,430 53,765 60,409 61,771 56,696 63,077 72,263 -6.77%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 47,430 53,765 60,409 61,771 56,696 63,077 72,263 -6.77%
NOSH 310,000 302,051 305,714 315,000 297,777 301,951 301,095 0.48%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -0.64% 3.58% -1.43% -1.08% 0.37% -4.62% 4.73% -
ROE -0.78% 8.76% -4.25% -1.63% 1.89% -7.85% 12.17% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 43.33 59.91 42.02 33.77 43.54 34.78 57.30 -4.54%
EPS -0.12 1.56 -0.84 -0.32 0.36 -1.64 2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.153 0.178 0.1976 0.1961 0.1904 0.2089 0.24 -7.22%
Adjusted Per Share Value based on latest NOSH - 315,000
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 7.01 9.44 6.70 5.55 6.76 5.48 9.00 -4.07%
EPS -0.02 0.25 -0.13 -0.05 0.06 -0.26 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0247 0.028 0.0315 0.0322 0.0296 0.0329 0.0377 -6.80%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.14 0.12 0.16 0.16 0.14 0.15 0.23 -
P/RPS 0.32 0.20 0.38 0.47 0.32 0.43 0.40 -3.64%
P/EPS -116.67 7.69 -19.05 -50.00 38.89 -9.15 7.88 -
EY -0.86 13.00 -5.25 -2.00 2.57 -10.93 12.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.67 0.81 0.82 0.74 0.72 0.96 -0.70%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/05/14 17/05/13 30/05/12 23/05/11 26/05/10 26/05/09 28/04/08 -
Price 0.13 0.16 0.14 0.17 0.12 0.15 0.22 -
P/RPS 0.30 0.27 0.33 0.50 0.28 0.43 0.38 -3.86%
P/EPS -108.33 10.26 -16.67 -53.13 33.33 -9.15 7.53 -
EY -0.92 9.75 -6.00 -1.88 3.00 -10.93 13.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.90 0.71 0.87 0.63 0.72 0.92 -1.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment