[AIZO] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[AIZO] AIZO GROUP BERHAD
Announcement Date
28-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 130.4%
YoY- 13637.5%
Quarter Report
Latest QR
Upcoming QR
AIZO's Result
AIZO's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 28,210 33,782 35,759 43,135 36,211 45,213 40,547 -21.39%
PBT -7,079 -1,785 823 2,215 -7,665 356 429 -
Tax 92 554 -213 -175 352 365 171 -33.72%
NP -6,987 -1,231 610 2,040 -7,313 721 600 -
-
NP to SH -6,633 -1,231 702 2,198 -7,230 878 600 -
-
Tax Rate - - 25.88% 7.90% - -102.53% -39.86% -
Total Cost 35,197 35,013 35,149 41,095 43,524 44,492 39,947 -8.05%
-
Net Worth 66,632 69,056 73,252 72,263 67,052 69,691 69,908 -3.13%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - 1,100 -
Div Payout % - - - - - - 183.49% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 66,632 69,056 73,252 72,263 67,052 69,691 69,908 -3.13%
NOSH 302,876 300,243 305,217 301,095 291,532 54,874 55,045 210.06%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -24.77% -3.64% 1.71% 4.73% -20.20% 1.59% 1.48% -
ROE -9.95% -1.78% 0.96% 3.04% -10.78% 1.26% 0.86% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 9.31 11.25 11.72 14.33 12.42 82.39 73.66 -74.65%
EPS -2.19 -0.41 0.23 0.73 -2.48 1.60 1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.22 0.23 0.24 0.24 0.23 1.27 1.27 -68.75%
Adjusted Per Share Value based on latest NOSH - 301,095
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 1.49 1.79 1.89 2.29 1.92 2.40 2.15 -21.60%
EPS -0.35 -0.07 0.04 0.12 -0.38 0.05 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS 0.0353 0.0366 0.0388 0.0383 0.0355 0.0369 0.037 -3.07%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.17 0.19 0.22 0.23 0.30 0.20 0.22 -
P/RPS 1.83 1.69 1.88 1.61 2.42 0.24 0.30 232.02%
P/EPS -7.76 -46.34 95.65 31.51 -12.10 12.50 20.18 -
EY -12.88 -2.16 1.05 3.17 -8.27 8.00 4.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.09 -
P/NAPS 0.77 0.83 0.92 0.96 1.30 0.16 0.17 172.50%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 19/11/08 25/08/08 28/04/08 28/02/08 21/11/07 28/08/07 -
Price 0.17 0.18 0.21 0.22 0.25 0.26 0.20 -
P/RPS 1.83 1.60 1.79 1.54 2.01 0.32 0.27 256.07%
P/EPS -7.76 -43.90 91.30 30.14 -10.08 16.25 18.35 -
EY -12.88 -2.28 1.10 3.32 -9.92 6.15 5.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
P/NAPS 0.77 0.78 0.88 0.92 1.09 0.20 0.16 183.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment